[POHUAT] QoQ Quarter Result on 31-Jul-2012 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 605.9%
YoY- 20.13%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 70,751 94,980 112,457 102,204 92,679 84,679 95,615 -18.20%
PBT 625 6,242 9,501 5,853 -942 2,512 -513 -
Tax -446 -1,461 -1,043 -576 -106 -357 1,937 -
NP 179 4,781 8,458 5,277 -1,048 2,155 1,424 -74.93%
-
NP to SH 139 4,783 8,683 5,312 -1,050 2,223 1,399 -78.57%
-
Tax Rate 71.36% 23.41% 10.98% 9.84% - 14.21% - -
Total Cost 70,572 90,199 103,999 96,927 93,727 82,524 94,191 -17.52%
-
Net Worth 147,201 148,519 108,008 134,408 130,037 130,466 130,524 8.35%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - 2,160 - - - 2,256 -
Div Payout % - - 24.88% - - - 161.29% -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 147,201 148,519 108,008 134,408 130,037 130,466 130,524 8.35%
NOSH 106,923 107,002 108,008 107,967 108,247 107,912 112,822 -3.51%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 0.25% 5.03% 7.52% 5.16% -1.13% 2.54% 1.49% -
ROE 0.09% 3.22% 8.04% 3.95% -0.81% 1.70% 1.07% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 66.17 88.76 104.12 94.66 85.62 78.47 84.75 -15.22%
EPS 0.13 4.47 8.03 4.92 -0.97 2.06 1.24 -77.79%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.3767 1.388 1.00 1.2449 1.2013 1.209 1.1569 12.30%
Adjusted Per Share Value based on latest NOSH - 107,967
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 26.70 35.84 42.44 38.57 34.97 31.95 36.08 -18.20%
EPS 0.05 1.80 3.28 2.00 -0.40 0.84 0.53 -79.30%
DPS 0.00 0.00 0.82 0.00 0.00 0.00 0.85 -
NAPS 0.5555 0.5604 0.4076 0.5072 0.4907 0.4923 0.4925 8.36%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.465 0.425 0.40 0.37 0.39 0.39 0.415 -
P/RPS 0.70 0.48 0.38 0.39 0.46 0.50 0.49 26.87%
P/EPS 357.69 9.51 4.98 7.52 -40.21 18.93 33.47 385.87%
EY 0.28 10.52 20.10 13.30 -2.49 5.28 2.99 -79.40%
DY 0.00 0.00 5.00 0.00 0.00 0.00 4.82 -
P/NAPS 0.34 0.31 0.40 0.30 0.32 0.32 0.36 -3.74%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 27/06/13 20/03/13 27/12/12 27/09/12 28/06/12 13/03/12 29/12/11 -
Price 0.595 0.46 0.38 0.39 0.38 0.38 0.40 -
P/RPS 0.90 0.52 0.36 0.41 0.44 0.48 0.47 54.26%
P/EPS 457.69 10.29 4.73 7.93 -39.18 18.45 32.26 487.00%
EY 0.22 9.72 21.16 12.62 -2.55 5.42 3.10 -82.88%
DY 0.00 0.00 5.26 0.00 0.00 0.00 5.00 -
P/NAPS 0.43 0.33 0.38 0.31 0.32 0.31 0.35 14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment