[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2012 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 452.86%
YoY- 54.92%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 165,731 94,980 392,019 279,562 177,358 84,679 359,290 -40.32%
PBT 6,866 6,242 16,924 7,423 1,570 2,512 3,765 49.32%
Tax -1,905 -1,461 -2,081 -1,038 -462 -357 1,881 -
NP 4,961 4,781 14,843 6,385 1,108 2,155 5,646 -8.26%
-
NP to SH 4,922 4,783 15,168 6,485 1,173 2,223 5,585 -8.08%
-
Tax Rate 27.75% 23.41% 12.30% 13.98% 29.43% 14.21% -49.96% -
Total Cost 160,770 90,199 377,176 273,177 176,250 82,524 353,644 -40.90%
-
Net Worth 147,306 148,519 143,728 134,552 129,277 130,466 134,141 6.44%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - 2,160 - - - 2,256 -
Div Payout % - - 14.25% - - - 40.40% -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 147,306 148,519 143,728 134,552 129,277 130,466 134,141 6.44%
NOSH 107,000 107,002 108,042 108,083 107,614 107,912 112,828 -3.47%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 2.99% 5.03% 3.79% 2.28% 0.62% 2.54% 1.57% -
ROE 3.34% 3.22% 10.55% 4.82% 0.91% 1.70% 4.16% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 154.89 88.76 362.84 258.65 164.81 78.47 318.44 -38.17%
EPS 4.60 4.47 14.03 6.00 1.09 2.06 4.94 -4.64%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.3767 1.388 1.3303 1.2449 1.2013 1.209 1.1889 10.28%
Adjusted Per Share Value based on latest NOSH - 107,967
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 59.55 34.13 140.86 100.45 63.73 30.43 129.10 -40.32%
EPS 1.77 1.72 5.45 2.33 0.42 0.80 2.01 -8.13%
DPS 0.00 0.00 0.78 0.00 0.00 0.00 0.81 -
NAPS 0.5293 0.5337 0.5165 0.4835 0.4645 0.4688 0.482 6.44%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.465 0.425 0.40 0.37 0.39 0.39 0.415 -
P/RPS 0.30 0.48 0.11 0.14 0.24 0.50 0.13 74.71%
P/EPS 10.11 9.51 2.85 6.17 35.78 18.93 8.38 13.34%
EY 9.89 10.52 35.10 16.22 2.79 5.28 11.93 -11.76%
DY 0.00 0.00 5.00 0.00 0.00 0.00 4.82 -
P/NAPS 0.34 0.31 0.30 0.30 0.32 0.32 0.35 -1.91%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 27/06/13 20/03/13 27/12/12 27/09/12 28/06/12 13/03/12 29/12/11 -
Price 0.595 0.46 0.38 0.39 0.38 0.38 0.40 -
P/RPS 0.38 0.52 0.10 0.15 0.23 0.48 0.13 104.57%
P/EPS 12.93 10.29 2.71 6.50 34.86 18.45 8.08 36.85%
EY 7.73 9.72 36.94 15.38 2.87 5.42 12.37 -26.92%
DY 0.00 0.00 5.26 0.00 0.00 0.00 5.00 -
P/NAPS 0.43 0.33 0.29 0.31 0.32 0.31 0.34 16.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment