[AHEALTH] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 0.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 35,315 34,580 34,548 28,000 32,841 30,776 30,480 10.30%
PBT 2,611 2,839 3,102 2,584 2,542 2,306 2,891 -6.56%
Tax -615 -661 -752 -575 -545 -519 -579 4.09%
NP 1,996 2,178 2,350 2,009 1,997 1,787 2,312 -9.32%
-
NP to SH 1,996 2,178 2,350 2,009 1,997 1,787 2,312 -9.32%
-
Tax Rate 23.55% 23.28% 24.24% 22.25% 21.44% 22.51% 20.03% -
Total Cost 33,319 32,402 32,198 25,991 30,844 28,989 28,168 11.83%
-
Net Worth 68,992 68,116 66,025 63,922 64,251 61,414 41,358 40.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,609 - - - -
Div Payout % - - - 129.87% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 68,992 68,116 66,025 63,922 64,251 61,414 41,358 40.61%
NOSH 43,391 43,386 43,438 43,484 43,413 42,649 33,900 17.86%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.65% 6.30% 6.80% 7.18% 6.08% 5.81% 7.59% -
ROE 2.89% 3.20% 3.56% 3.14% 3.11% 2.91% 5.59% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 81.39 79.70 79.53 64.39 75.65 72.16 89.91 -6.41%
EPS 4.60 5.02 5.41 4.62 4.60 4.19 6.82 -23.07%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.59 1.57 1.52 1.47 1.48 1.44 1.22 19.29%
Adjusted Per Share Value based on latest NOSH - 43,484
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.90 4.80 4.80 3.89 4.56 4.27 4.23 10.28%
EPS 0.28 0.30 0.33 0.28 0.28 0.25 0.32 -8.50%
DPS 0.00 0.00 0.00 0.36 0.00 0.00 0.00 -
NAPS 0.0958 0.0946 0.0917 0.0888 0.0892 0.0853 0.0574 40.65%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - -
Price 2.28 2.29 2.30 2.72 3.02 3.76 0.00 -
P/RPS 2.80 2.87 2.89 4.22 3.99 5.21 0.00 -
P/EPS 49.57 45.62 42.51 58.87 65.65 89.74 0.00 -
EY 2.02 2.19 2.35 1.70 1.52 1.11 0.00 -
DY 0.00 0.00 0.00 2.21 0.00 0.00 0.00 -
P/NAPS 1.43 1.46 1.51 1.85 2.04 2.61 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 16/08/01 23/05/01 21/02/01 22/11/00 23/08/00 21/06/00 -
Price 2.68 2.65 2.30 2.60 3.06 3.80 0.00 -
P/RPS 3.29 3.32 2.89 4.04 4.05 5.27 0.00 -
P/EPS 58.26 52.79 42.51 56.28 66.52 90.69 0.00 -
EY 1.72 1.89 2.35 1.78 1.50 1.10 0.00 -
DY 0.00 0.00 0.00 2.31 0.00 0.00 0.00 -
P/NAPS 1.69 1.69 1.51 1.77 2.07 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment