[AHEALTH] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 32.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 132,443 129,969 126,165 122,097 94,097 61,256 30,480 166.04%
PBT 11,136 11,067 10,534 10,323 7,739 5,197 2,891 145.52%
Tax -2,603 -2,533 -2,391 -2,218 -1,643 -1,098 -579 172.14%
NP 8,533 8,534 8,143 8,105 6,096 4,099 2,312 138.63%
-
NP to SH 8,533 8,534 8,143 8,105 6,096 4,099 2,312 138.63%
-
Tax Rate 23.37% 22.89% 22.70% 21.49% 21.23% 21.13% 20.03% -
Total Cost 123,910 121,435 118,022 113,992 88,001 57,157 28,168 168.23%
-
Net Worth 68,992 68,116 66,025 63,922 64,251 61,414 41,358 40.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,605 2,609 2,609 2,609 - - - -
Div Payout % 53.97% 30.57% 32.04% 32.19% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 68,992 68,116 66,025 63,922 64,251 61,414 41,358 40.61%
NOSH 43,391 43,386 43,438 43,484 43,413 42,649 33,900 17.86%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.44% 6.57% 6.45% 6.64% 6.48% 6.69% 7.59% -
ROE 12.37% 12.53% 12.33% 12.68% 9.49% 6.67% 5.59% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 305.23 299.56 290.45 280.78 216.75 143.63 89.91 125.71%
EPS 19.67 19.67 18.75 18.64 14.04 9.61 6.82 102.48%
DPS 10.60 6.00 6.00 6.00 0.00 0.00 0.00 -
NAPS 1.59 1.57 1.52 1.47 1.48 1.44 1.22 19.29%
Adjusted Per Share Value based on latest NOSH - 43,484
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.39 18.05 17.52 16.96 13.07 8.51 4.23 166.13%
EPS 1.19 1.19 1.13 1.13 0.85 0.57 0.32 139.83%
DPS 0.64 0.36 0.36 0.36 0.00 0.00 0.00 -
NAPS 0.0958 0.0946 0.0917 0.0888 0.0892 0.0853 0.0574 40.65%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - -
Price 2.28 2.29 2.30 2.72 3.02 3.76 0.00 -
P/RPS 0.75 0.76 0.79 0.97 1.39 2.62 0.00 -
P/EPS 11.59 11.64 12.27 14.59 21.51 39.12 0.00 -
EY 8.63 8.59 8.15 6.85 4.65 2.56 0.00 -
DY 4.65 2.62 2.61 2.21 0.00 0.00 0.00 -
P/NAPS 1.43 1.46 1.51 1.85 2.04 2.61 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 16/08/01 23/05/01 21/02/01 - - - -
Price 2.68 2.65 2.30 2.60 0.00 0.00 0.00 -
P/RPS 0.88 0.88 0.79 0.93 0.00 0.00 0.00 -
P/EPS 13.63 13.47 12.27 13.95 0.00 0.00 0.00 -
EY 7.34 7.42 8.15 7.17 0.00 0.00 0.00 -
DY 3.96 2.26 2.61 2.31 0.00 0.00 0.00 -
P/NAPS 1.69 1.69 1.51 1.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment