[EUROSP] QoQ Quarter Result on 29-Feb-2000 [#3]

Announcement Date
05-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 12,824 11,981 14,571 14,826 0 0 0 -100.00%
PBT 688 1,368 2,225 2,326 0 0 0 -100.00%
Tax -193 -276 -681 -921 0 0 0 -100.00%
NP 495 1,092 1,544 1,405 0 0 0 -100.00%
-
NP to SH 495 1,092 1,544 1,405 0 0 0 -100.00%
-
Tax Rate 28.05% 20.18% 30.61% 39.60% - - - -
Total Cost 12,329 10,889 13,027 13,421 0 0 0 -100.00%
-
Net Worth 52,294 51,999 39,963 35,148 0 0 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 52,294 51,999 39,963 35,148 0 0 0 -100.00%
NOSH 39,919 39,999 34,008 29,270 0 0 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 3.86% 9.11% 10.60% 9.48% 0.00% 0.00% 0.00% -
ROE 0.95% 2.10% 3.86% 4.00% 0.00% 0.00% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 32.12 29.95 42.84 50.65 0.00 0.00 0.00 -100.00%
EPS 1.24 2.73 4.54 4.80 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.30 1.1751 1.2008 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,270
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 28.87 26.97 32.80 33.38 0.00 0.00 0.00 -100.00%
EPS 1.11 2.46 3.48 3.16 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1772 1.1706 0.8997 0.7913 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 - - - - - -
Price 1.30 1.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.05 5.84 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 104.84 64.10 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.95 1.56 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.35 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 29/01/01 27/10/00 21/07/00 05/07/00 - - - -
Price 1.10 1.45 2.28 0.00 0.00 0.00 0.00 -
P/RPS 3.42 4.84 5.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 88.71 53.11 50.22 0.00 0.00 0.00 0.00 -100.00%
EY 1.13 1.88 1.99 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.12 1.94 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment