[EUROSP] QoQ Quarter Result on 31-Aug-2000 [#1]

Announcement Date
27-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- -29.27%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 11,575 10,805 12,824 11,981 14,571 14,826 0 -100.00%
PBT 194 324 688 1,368 2,225 2,326 0 -100.00%
Tax 187 -86 -193 -276 -681 -921 0 -100.00%
NP 381 238 495 1,092 1,544 1,405 0 -100.00%
-
NP to SH 381 238 495 1,092 1,544 1,405 0 -100.00%
-
Tax Rate -96.39% 26.54% 28.05% 20.18% 30.61% 39.60% - -
Total Cost 11,194 10,567 12,329 10,889 13,027 13,421 0 -100.00%
-
Net Worth 52,938 51,963 52,294 51,999 39,963 35,148 0 -100.00%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div 1,203 - - - - - - -100.00%
Div Payout % 315.79% - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 52,938 51,963 52,294 51,999 39,963 35,148 0 -100.00%
NOSH 40,105 39,666 39,919 39,999 34,008 29,270 0 -100.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 3.29% 2.20% 3.86% 9.11% 10.60% 9.48% 0.00% -
ROE 0.72% 0.46% 0.95% 2.10% 3.86% 4.00% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 28.86 27.24 32.12 29.95 42.84 50.65 0.00 -100.00%
EPS 0.95 0.60 1.24 2.73 4.54 4.80 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.32 1.31 1.31 1.30 1.1751 1.2008 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 26.06 24.32 28.87 26.97 32.80 33.38 0.00 -100.00%
EPS 0.86 0.54 1.11 2.46 3.48 3.16 0.00 -100.00%
DPS 2.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1918 1.1698 1.1772 1.1706 0.8997 0.7913 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 - - - -
Price 0.73 0.92 1.30 1.75 0.00 0.00 0.00 -
P/RPS 2.53 3.38 4.05 5.84 0.00 0.00 0.00 -100.00%
P/EPS 76.84 153.33 104.84 64.10 0.00 0.00 0.00 -100.00%
EY 1.30 0.65 0.95 1.56 0.00 0.00 0.00 -100.00%
DY 4.11 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.70 0.99 1.35 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 03/08/01 26/04/01 29/01/01 27/10/00 21/07/00 05/07/00 - -
Price 0.87 0.75 1.10 1.45 2.28 0.00 0.00 -
P/RPS 3.01 2.75 3.42 4.84 5.32 0.00 0.00 -100.00%
P/EPS 91.58 125.00 88.71 53.11 50.22 0.00 0.00 -100.00%
EY 1.09 0.80 1.13 1.88 1.99 0.00 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.57 0.84 1.12 1.94 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment