[EUROSP] QoQ Quarter Result on 30-Nov-2016 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
09-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -254.58%
YoY- -182.72%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 15,298 14,052 13,600 13,244 13,093 12,064 11,750 19.17%
PBT 270 604 1,095 -1,296 641 -719 136 57.76%
Tax -92 -215 -210 401 -62 101 -38 80.01%
NP 178 389 885 -895 579 -618 98 48.70%
-
NP to SH 178 389 885 -895 579 -618 98 48.70%
-
Tax Rate 34.07% 35.60% 19.18% - 9.67% - 27.94% -
Total Cost 15,120 13,663 12,715 14,139 12,514 12,682 11,652 18.91%
-
Net Worth 48,458 48,361 47,854 46,904 47,872 47,197 47,774 0.94%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 48,458 48,361 47,854 46,904 47,872 47,197 47,774 0.94%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 1.16% 2.77% 6.51% -6.76% 4.42% -5.12% 0.83% -
ROE 0.37% 0.80% 1.85% -1.91% 1.21% -1.31% 0.21% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 34.44 31.63 30.62 29.81 29.47 27.16 26.45 19.18%
EPS 0.40 0.88 1.99 -2.01 1.30 -1.39 0.22 48.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0909 1.0887 1.0773 1.0559 1.0777 1.0625 1.0755 0.94%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 34.44 31.63 30.62 29.81 29.47 27.16 26.45 19.18%
EPS 0.40 0.88 1.99 -2.01 1.30 -1.39 0.22 48.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0909 1.0887 1.0773 1.0559 1.0777 1.0625 1.0755 0.94%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.73 0.72 0.70 0.65 0.78 0.80 0.76 -
P/RPS 2.12 2.28 2.29 2.18 2.65 2.95 2.87 -18.23%
P/EPS 182.18 82.22 35.14 -32.26 59.84 -57.50 344.49 -34.52%
EY 0.55 1.22 2.85 -3.10 1.67 -1.74 0.29 53.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.65 0.62 0.72 0.75 0.71 -3.78%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/10/17 27/07/17 26/04/17 09/01/17 28/10/16 25/07/16 18/04/16 -
Price 0.71 0.735 0.66 0.64 0.72 0.78 0.76 -
P/RPS 2.06 2.32 2.16 2.15 2.44 2.87 2.87 -19.78%
P/EPS 177.18 83.93 33.13 -31.76 55.24 -56.07 344.49 -35.72%
EY 0.56 1.19 3.02 -3.15 1.81 -1.78 0.29 54.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.61 0.61 0.67 0.73 0.71 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment