[EUROSP] QoQ Quarter Result on 31-May-2017 [#4]

Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -56.05%
YoY- 162.94%
Quarter Report
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 14,969 14,285 15,298 14,052 13,600 13,244 13,093 9.36%
PBT -854 -339 270 604 1,095 -1,296 641 -
Tax 290 -137 -92 -215 -210 401 -62 -
NP -564 -476 178 389 885 -895 579 -
-
NP to SH -564 -476 178 389 885 -895 579 -
-
Tax Rate - - 34.07% 35.60% 19.18% - 9.67% -
Total Cost 15,533 14,761 15,120 13,663 12,715 14,139 12,514 15.54%
-
Net Worth 47,423 48,019 48,458 48,361 47,854 46,904 47,872 -0.62%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 47,423 48,019 48,458 48,361 47,854 46,904 47,872 -0.62%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -3.77% -3.33% 1.16% 2.77% 6.51% -6.76% 4.42% -
ROE -1.19% -0.99% 0.37% 0.80% 1.85% -1.91% 1.21% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 33.70 32.16 34.44 31.63 30.62 29.81 29.47 9.38%
EPS -1.27 -1.07 0.40 0.88 1.99 -2.01 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0676 1.081 1.0909 1.0887 1.0773 1.0559 1.0777 -0.62%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 33.70 32.16 34.44 31.63 30.62 29.81 29.47 9.38%
EPS -1.27 -1.07 0.40 0.88 1.99 -2.01 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0676 1.081 1.0909 1.0887 1.0773 1.0559 1.0777 -0.62%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.70 0.75 0.73 0.72 0.70 0.65 0.78 -
P/RPS 2.08 2.33 2.12 2.28 2.29 2.18 2.65 -14.94%
P/EPS -55.13 -69.99 182.18 82.22 35.14 -32.26 59.84 -
EY -1.81 -1.43 0.55 1.22 2.85 -3.10 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.67 0.66 0.65 0.62 0.72 -5.65%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 24/04/18 09/01/18 30/10/17 27/07/17 26/04/17 09/01/17 28/10/16 -
Price 0.72 0.73 0.71 0.735 0.66 0.64 0.72 -
P/RPS 2.14 2.27 2.06 2.32 2.16 2.15 2.44 -8.39%
P/EPS -56.71 -68.12 177.18 83.93 33.13 -31.76 55.24 -
EY -1.76 -1.47 0.56 1.19 3.02 -3.15 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.65 0.68 0.61 0.61 0.67 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment