[EUROSP] QoQ Quarter Result on 31-May-2013 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-May-2013 [#4]
Profit Trend
QoQ- 301.09%
YoY- 124.48%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Revenue 15,922 17,464 17,118 14,887 12,685 15,513 17,818 -7.24%
PBT 1,286 1,968 1,444 1,170 276 694 1,534 -11.12%
Tax -376 -405 116 -67 -1 -91 -278 22.36%
NP 910 1,563 1,560 1,103 275 603 1,256 -19.37%
-
NP to SH 910 1,563 1,560 1,103 275 603 1,256 -19.37%
-
Tax Rate 29.24% 20.58% -8.03% 5.73% 0.36% 13.11% 18.12% -
Total Cost 15,012 15,901 15,558 13,784 12,410 14,910 16,562 -6.35%
-
Net Worth 46,108 45,198 43,634 42,075 40,965 40,689 40,089 9.80%
Dividend
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Net Worth 46,108 45,198 43,634 42,075 40,965 40,689 40,089 9.80%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
NP Margin 5.72% 8.95% 9.11% 7.41% 2.17% 3.89% 7.05% -
ROE 1.97% 3.46% 3.58% 2.62% 0.67% 1.48% 3.13% -
Per Share
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
RPS 35.84 39.31 38.54 33.51 28.56 34.92 40.11 -7.24%
EPS 2.05 3.52 3.51 2.48 0.62 1.36 2.83 -19.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.038 1.0175 0.9823 0.9472 0.9222 0.916 0.9025 9.80%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
RPS 35.84 39.31 38.54 33.51 28.56 34.92 40.11 -7.24%
EPS 2.05 3.52 3.51 2.48 0.62 1.36 2.83 -19.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.038 1.0175 0.9823 0.9472 0.9222 0.916 0.9025 9.80%
Price Multiplier on Financial Quarter End Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Date 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 -
Price 0.69 0.545 0.475 0.415 0.32 0.40 0.36 -
P/RPS 1.93 1.39 1.23 1.24 1.12 1.15 0.90 66.52%
P/EPS 33.68 15.49 13.53 16.71 51.69 29.47 12.73 91.63%
EY 2.97 6.46 7.39 5.98 1.93 3.39 7.85 -47.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 0.48 0.44 0.35 0.44 0.40 39.76%
Price Multiplier on Announcement Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Date 28/04/14 13/01/14 28/10/13 29/07/13 29/04/13 30/01/13 29/10/12 -
Price 0.88 0.69 0.475 0.42 0.45 0.35 0.39 -
P/RPS 2.46 1.76 1.23 1.25 1.58 1.00 0.97 86.28%
P/EPS 42.96 19.61 13.53 16.91 72.69 25.78 13.79 113.74%
EY 2.33 5.10 7.39 5.91 1.38 3.88 7.25 -53.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.68 0.48 0.44 0.49 0.38 0.43 57.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment