[EUROSP] YoY Quarter Result on 28-Feb-2013 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- -54.39%
YoY- -82.5%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 11,750 11,903 15,922 12,685 15,742 12,542 15,457 -4.46%
PBT 136 -561 1,286 276 1,141 -1,541 -644 -
Tax -38 184 -376 -1 430 112 -42 -1.65%
NP 98 -377 910 275 1,571 -1,429 -686 -
-
NP to SH 98 -377 910 275 1,571 -1,429 -686 -
-
Tax Rate 27.94% - 29.24% 0.36% -37.69% - - -
Total Cost 11,652 12,280 15,012 12,410 14,171 13,971 16,143 -5.28%
-
Net Worth 47,774 47,503 46,108 40,965 43,323 42,870 63,669 -4.67%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 47,774 47,503 46,108 40,965 43,323 42,870 63,669 -4.67%
NOSH 44,421 44,421 44,421 44,421 44,421 42,656 40,116 1.71%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 0.83% -3.17% 5.72% 2.17% 9.98% -11.39% -4.44% -
ROE 0.21% -0.79% 1.97% 0.67% 3.63% -3.33% -1.08% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 26.45 26.80 35.84 28.56 35.44 29.40 38.53 -6.07%
EPS 0.22 -0.85 2.05 0.62 3.54 -3.35 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0755 1.0694 1.038 0.9222 0.9753 1.005 1.5871 -6.27%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 26.45 26.80 35.84 28.56 35.44 28.23 34.80 -4.46%
EPS 0.22 -0.85 2.05 0.62 3.54 -3.22 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0755 1.0694 1.038 0.9222 0.9753 0.9651 1.4333 -4.66%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.76 0.85 0.69 0.32 0.51 0.75 0.85 -
P/RPS 2.87 3.17 1.93 1.12 1.44 2.55 2.21 4.44%
P/EPS 344.49 -100.15 33.68 51.69 14.42 -22.39 -49.71 -
EY 0.29 -1.00 2.97 1.93 6.93 -4.47 -2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.79 0.66 0.35 0.52 0.75 0.54 4.66%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 18/04/16 27/04/15 28/04/14 29/04/13 23/04/12 25/04/11 13/04/10 -
Price 0.76 0.89 0.88 0.45 0.51 0.70 0.92 -
P/RPS 2.87 3.32 2.46 1.58 1.44 2.38 2.39 3.09%
P/EPS 344.49 -104.87 42.96 72.69 14.42 -20.90 -53.80 -
EY 0.29 -0.95 2.33 1.38 6.93 -4.79 -1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.85 0.49 0.52 0.70 0.58 3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment