[TAWIN] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 23.62%
YoY- 21.94%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 221,933 237,260 164,687 141,299 160,792 98,829 152,138 28.53%
PBT -16,760 -10,359 -5,359 -4,288 -6,033 -15,671 -15,633 4.73%
Tax 0 5,345 0 0 -25 1,082 159 -
NP -16,760 -5,014 -5,359 -4,288 -6,058 -14,589 -15,474 5.45%
-
NP to SH -15,290 -4,111 -4,616 -3,188 -4,174 -12,959 -13,381 9.27%
-
Tax Rate - - - - - - - -
Total Cost 238,693 242,274 170,046 145,587 166,850 113,418 167,612 26.49%
-
Net Worth 222,400 237,033 233,598 237,033 240,468 246,743 267,605 -11.57%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 222,400 237,033 233,598 237,033 240,468 246,743 267,605 -11.57%
NOSH 3,475,000 3,435,313 3,435,268 3,435,268 3,435,268 3,435,265 3,430,835 0.85%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -7.55% -2.11% -3.25% -3.03% -3.77% -14.76% -10.17% -
ROE -6.87% -1.73% -1.98% -1.34% -1.74% -5.25% -5.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.39 6.91 4.79 4.11 4.68 2.88 4.43 27.57%
EPS -0.44 -0.12 -0.13 -0.09 -0.12 -0.38 -0.39 8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.069 0.068 0.069 0.07 0.072 0.078 -12.32%
Adjusted Per Share Value based on latest NOSH - 3,435,268
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.24 6.67 4.63 3.97 4.52 2.78 4.28 28.48%
EPS -0.43 -0.12 -0.13 -0.09 -0.12 -0.36 -0.38 8.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0666 0.0657 0.0666 0.0676 0.0694 0.0752 -11.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.03 0.03 0.035 0.04 0.035 0.04 0.055 -
P/RPS 0.47 0.43 0.73 0.97 0.75 1.39 1.24 -47.53%
P/EPS -6.82 -25.07 -26.05 -43.10 -28.81 -10.58 -14.10 -38.30%
EY -14.67 -3.99 -3.84 -2.32 -3.47 -9.45 -7.09 62.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.51 0.58 0.50 0.56 0.71 -23.98%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 28/05/24 28/02/24 29/11/23 29/08/23 30/05/23 -
Price 0.025 0.025 0.035 0.03 0.035 0.035 0.04 -
P/RPS 0.39 0.36 0.73 0.73 0.75 1.21 0.90 -42.64%
P/EPS -5.68 -20.89 -26.05 -32.33 -28.81 -9.26 -10.26 -32.50%
EY -17.60 -4.79 -3.84 -3.09 -3.47 -10.80 -9.75 48.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.51 0.43 0.50 0.49 0.51 -16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment