[MAYU] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -1718.42%
YoY- -249.09%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 27,182 9,476 17,380 20,423 22,312 31,626 39,170 -21.63%
PBT 8,385 -1,409 2,104 -1,333 137 24,218 -17,653 -
Tax -355 -330 -98 -111 -178 -1,513 -371 -2.89%
NP 8,030 -1,739 2,006 -1,444 -41 22,705 -18,024 -
-
NP to SH 8,094 -1,438 2,131 -1,230 76 22,715 -18,024 -
-
Tax Rate 4.23% - 4.66% - 129.93% 6.25% - -
Total Cost 19,152 11,215 15,374 21,867 22,353 8,921 57,194 -51.81%
-
Net Worth 350,135 345,891 348,013 341,647 343,769 343,769 351,592 -0.27%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 350,135 345,891 348,013 341,647 343,769 343,769 351,592 -0.27%
NOSH 212,203 212,203 212,203 212,203 212,203 213,318 213,318 -0.34%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 29.54% -18.35% 11.54% -7.07% -0.18% 71.79% -46.01% -
ROE 2.31% -0.42% 0.61% -0.36% 0.02% 6.61% -5.13% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.81 4.47 8.19 9.62 10.51 14.90 18.49 -21.72%
EPS 3.81 -0.68 1.02 -0.58 0.04 10.82 -8.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.63 1.64 1.61 1.62 1.62 1.66 -0.40%
Adjusted Per Share Value based on latest NOSH - 212,203
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.63 1.96 3.60 4.23 4.62 6.55 8.12 -21.68%
EPS 1.68 -0.30 0.44 -0.25 0.02 4.71 -3.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7257 0.7169 0.7213 0.7081 0.7125 0.7125 0.7287 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.445 0.445 0.43 0.42 0.505 0.60 0.62 -
P/RPS 3.47 9.97 5.25 4.36 4.80 4.03 3.35 2.37%
P/EPS 11.67 -65.67 42.82 -72.46 1,410.04 5.61 -7.29 -
EY 8.57 -1.52 2.34 -1.38 0.07 17.84 -13.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.26 0.26 0.31 0.37 0.37 -18.96%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 26/02/20 26/11/19 29/08/19 30/05/19 25/02/19 -
Price 0.445 0.445 0.445 0.52 0.45 0.56 0.73 -
P/RPS 3.47 9.97 5.43 5.40 4.28 3.76 3.95 -8.28%
P/EPS 11.67 -65.67 44.31 -89.71 1,256.47 5.23 -8.58 -
EY 8.57 -1.52 2.26 -1.11 0.08 19.11 -11.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.27 0.32 0.28 0.35 0.44 -27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment