[UCHITEC] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -24.97%
YoY- -38.61%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 24,269 26,370 25,938 17,958 22,029 24,994 25,696 -3.73%
PBT 11,817 14,732 11,881 8,432 11,214 12,643 11,213 3.55%
Tax -3,360 -644 -277 -228 -279 6 -243 475.16%
NP 8,457 14,088 11,604 8,204 10,935 12,649 10,970 -15.91%
-
NP to SH 8,457 14,088 11,604 8,204 10,935 12,649 10,970 -15.91%
-
Tax Rate 28.43% 4.37% 2.33% 2.70% 2.49% -0.05% 2.17% -
Total Cost 15,812 12,282 14,334 9,754 11,094 12,345 14,726 4.85%
-
Net Worth 195,729 188,579 192,168 181,079 199,489 188,625 192,067 1.26%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 25,883 18,477 - - 25,889 18,468 -
Div Payout % - 183.73% 159.24% - - 204.68% 168.35% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 195,729 188,579 192,168 181,079 199,489 188,625 192,067 1.26%
NOSH 369,301 369,763 369,554 369,549 369,425 369,853 369,360 -0.01%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 34.85% 53.42% 44.74% 45.68% 49.64% 50.61% 42.69% -
ROE 4.32% 7.47% 6.04% 4.53% 5.48% 6.71% 5.71% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 6.57 7.13 7.02 4.86 5.96 6.76 6.96 -3.76%
EPS 2.29 3.81 3.14 2.22 2.96 3.42 2.97 -15.90%
DPS 0.00 7.00 5.00 0.00 0.00 7.00 5.00 -
NAPS 0.53 0.51 0.52 0.49 0.54 0.51 0.52 1.27%
Adjusted Per Share Value based on latest NOSH - 369,549
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 5.24 5.69 5.60 3.88 4.76 5.40 5.55 -3.75%
EPS 1.83 3.04 2.50 1.77 2.36 2.73 2.37 -15.82%
DPS 0.00 5.59 3.99 0.00 0.00 5.59 3.99 -
NAPS 0.4225 0.4071 0.4148 0.3909 0.4306 0.4072 0.4146 1.26%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.20 1.16 1.18 1.19 1.21 1.09 1.18 -
P/RPS 18.26 16.27 16.81 24.49 20.29 16.13 16.96 5.04%
P/EPS 52.40 30.45 37.58 53.60 40.88 31.87 39.73 20.24%
EY 1.91 3.28 2.66 1.87 2.45 3.14 2.52 -16.85%
DY 0.00 6.03 4.24 0.00 0.00 6.42 4.24 -
P/NAPS 2.26 2.27 2.27 2.43 2.24 2.14 2.27 -0.29%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 27/05/13 28/02/13 22/11/12 27/08/12 23/05/12 28/02/12 21/11/11 -
Price 1.33 1.18 1.13 1.18 1.23 1.17 1.17 -
P/RPS 20.24 16.55 16.10 24.28 20.63 17.31 16.82 13.12%
P/EPS 58.08 30.97 35.99 53.15 41.55 34.21 39.39 29.51%
EY 1.72 3.23 2.78 1.88 2.41 2.92 2.54 -22.86%
DY 0.00 5.93 4.42 0.00 0.00 5.98 4.27 -
P/NAPS 2.51 2.31 2.17 2.41 2.28 2.29 2.25 7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment