[UCHITEC] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 19.73%
YoY- 17.43%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 30,605 30,400 29,402 27,184 25,626 24,428 24,793 15.05%
PBT 13,744 15,967 11,336 12,519 10,560 9,440 10,658 18.45%
Tax -329 -126 -412 -241 -305 -213 -390 -10.71%
NP 13,415 15,841 10,924 12,278 10,255 9,227 10,268 19.49%
-
NP to SH 13,415 15,841 10,924 12,278 10,255 9,227 10,268 19.49%
-
Tax Rate 2.39% 0.79% 3.63% 1.93% 2.89% 2.26% 3.66% -
Total Cost 17,190 14,559 18,478 14,906 15,371 15,201 14,525 11.87%
-
Net Worth 240,384 224,129 226,795 209,624 208,829 192,692 200,170 12.96%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 22,792 18,899 - - 18,528 18,534 -
Div Payout % - 143.88% 173.01% - - 200.80% 180.51% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 240,384 224,129 226,795 209,624 208,829 192,692 200,170 12.96%
NOSH 387,716 379,880 377,993 374,329 372,909 370,562 370,685 3.03%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 43.83% 52.11% 37.15% 45.17% 40.02% 37.77% 41.41% -
ROE 5.58% 7.07% 4.82% 5.86% 4.91% 4.79% 5.13% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.89 8.00 7.78 7.26 6.87 6.59 6.69 11.61%
EPS 3.46 4.17 2.89 3.28 2.75 2.49 2.77 15.96%
DPS 0.00 6.00 5.00 0.00 0.00 5.00 5.00 -
NAPS 0.62 0.59 0.60 0.56 0.56 0.52 0.54 9.63%
Adjusted Per Share Value based on latest NOSH - 374,329
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.61 6.56 6.35 5.87 5.53 5.27 5.35 15.12%
EPS 2.90 3.42 2.36 2.65 2.21 1.99 2.22 19.47%
DPS 0.00 4.92 4.08 0.00 0.00 4.00 4.00 -
NAPS 0.5189 0.4838 0.4895 0.4525 0.4508 0.4159 0.4321 12.96%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.67 1.74 1.59 1.58 1.51 1.43 1.40 -
P/RPS 21.16 21.74 20.44 21.76 21.97 21.69 20.93 0.73%
P/EPS 48.27 41.73 55.02 48.17 54.91 57.43 50.54 -3.01%
EY 2.07 2.40 1.82 2.08 1.82 1.74 1.98 3.00%
DY 0.00 3.45 3.14 0.00 0.00 3.50 3.57 -
P/NAPS 2.69 2.95 2.65 2.82 2.70 2.75 2.59 2.55%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 17/05/16 24/02/16 20/11/15 20/08/15 20/05/15 26/02/15 24/11/14 -
Price 1.70 1.63 1.77 1.46 1.59 1.53 1.41 -
P/RPS 21.54 20.37 22.76 20.10 23.14 23.21 21.08 1.44%
P/EPS 49.13 39.09 61.25 44.51 57.82 61.45 50.90 -2.32%
EY 2.04 2.56 1.63 2.25 1.73 1.63 1.96 2.70%
DY 0.00 3.68 2.82 0.00 0.00 3.27 3.55 -
P/NAPS 2.74 2.76 2.95 2.61 2.84 2.94 2.61 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment