[UCHITEC] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -11.03%
YoY- 6.39%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 27,139 30,605 30,400 29,402 27,184 25,626 24,428 7.27%
PBT 12,261 13,744 15,967 11,336 12,519 10,560 9,440 19.06%
Tax -372 -329 -126 -412 -241 -305 -213 45.07%
NP 11,889 13,415 15,841 10,924 12,278 10,255 9,227 18.42%
-
NP to SH 11,889 13,415 15,841 10,924 12,278 10,255 9,227 18.42%
-
Tax Rate 3.03% 2.39% 0.79% 3.63% 1.93% 2.89% 2.26% -
Total Cost 15,250 17,190 14,559 18,478 14,906 15,371 15,201 0.21%
-
Net Worth 216,521 240,384 224,129 226,795 209,624 208,829 192,692 8.09%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 22,792 18,899 - - 18,528 -
Div Payout % - - 143.88% 173.01% - - 200.80% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 216,521 240,384 224,129 226,795 209,624 208,829 192,692 8.09%
NOSH 393,675 387,716 379,880 377,993 374,329 372,909 370,562 4.11%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 43.81% 43.83% 52.11% 37.15% 45.17% 40.02% 37.77% -
ROE 5.49% 5.58% 7.07% 4.82% 5.86% 4.91% 4.79% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.89 7.89 8.00 7.78 7.26 6.87 6.59 3.01%
EPS 3.02 3.46 4.17 2.89 3.28 2.75 2.49 13.74%
DPS 0.00 0.00 6.00 5.00 0.00 0.00 5.00 -
NAPS 0.55 0.62 0.59 0.60 0.56 0.56 0.52 3.81%
Adjusted Per Share Value based on latest NOSH - 377,993
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.86 6.61 6.56 6.35 5.87 5.53 5.27 7.33%
EPS 2.57 2.90 3.42 2.36 2.65 2.21 1.99 18.60%
DPS 0.00 0.00 4.92 4.08 0.00 0.00 4.00 -
NAPS 0.4674 0.5189 0.4838 0.4895 0.4525 0.4508 0.4159 8.10%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.53 1.67 1.74 1.59 1.58 1.51 1.43 -
P/RPS 22.19 21.16 21.74 20.44 21.76 21.97 21.69 1.53%
P/EPS 50.66 48.27 41.73 55.02 48.17 54.91 57.43 -8.02%
EY 1.97 2.07 2.40 1.82 2.08 1.82 1.74 8.63%
DY 0.00 0.00 3.45 3.14 0.00 0.00 3.50 -
P/NAPS 2.78 2.69 2.95 2.65 2.82 2.70 2.75 0.72%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 17/05/16 24/02/16 20/11/15 20/08/15 20/05/15 26/02/15 -
Price 1.66 1.70 1.63 1.77 1.46 1.59 1.53 -
P/RPS 24.08 21.54 20.37 22.76 20.10 23.14 23.21 2.48%
P/EPS 54.97 49.13 39.09 61.25 44.51 57.82 61.45 -7.16%
EY 1.82 2.04 2.56 1.63 2.25 1.73 1.63 7.63%
DY 0.00 0.00 3.68 2.82 0.00 0.00 3.27 -
P/NAPS 3.02 2.74 2.76 2.95 2.61 2.84 2.94 1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment