[UCHITEC] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 28.27%
YoY- 17.22%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 33,374 31,272 34,708 37,963 31,456 32,458 31,663 3.58%
PBT 16,330 14,428 19,497 21,336 16,689 14,626 12,814 17.59%
Tax -1,344 -643 -502 -399 -366 -380 -471 101.56%
NP 14,986 13,785 18,995 20,937 16,323 14,246 12,343 13.84%
-
NP to SH 14,986 13,785 18,995 20,937 16,323 14,246 12,343 13.84%
-
Tax Rate 8.23% 4.46% 2.57% 1.87% 2.19% 2.60% 3.68% -
Total Cost 18,388 17,487 15,713 17,026 15,133 18,212 19,320 -3.25%
-
Net Worth 263,982 250,490 232,304 271,052 248,934 266,341 240,862 6.31%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 35,064 74,320 - - 33,222 -
Div Payout % - - 184.60% 354.97% - - 269.16% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 263,982 250,490 232,304 271,052 248,934 266,341 240,862 6.31%
NOSH 449,698 449,484 449,185 445,103 445,083 443,695 443,695 0.90%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 44.90% 44.08% 54.73% 55.15% 51.89% 43.89% 38.98% -
ROE 5.68% 5.50% 8.18% 7.72% 6.56% 5.35% 5.12% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.46 6.99 7.92 8.68 7.20 7.43 7.62 -1.40%
EPS 3.35 3.08 4.33 4.79 3.74 3.26 2.97 8.38%
DPS 0.00 0.00 8.00 17.00 0.00 0.00 8.00 -
NAPS 0.59 0.56 0.53 0.62 0.57 0.61 0.58 1.14%
Adjusted Per Share Value based on latest NOSH - 445,103
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.20 6.75 7.49 8.19 6.79 7.01 6.83 3.58%
EPS 3.23 2.98 4.10 4.52 3.52 3.08 2.66 13.85%
DPS 0.00 0.00 7.57 16.04 0.00 0.00 7.17 -
NAPS 0.5698 0.5407 0.5014 0.5851 0.5373 0.5749 0.5199 6.31%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.73 2.67 3.31 2.59 1.85 1.79 1.78 -
P/RPS 36.60 38.19 41.80 29.83 25.68 24.08 23.35 35.04%
P/EPS 81.51 86.64 76.38 54.08 49.50 54.86 59.89 22.88%
EY 1.23 1.15 1.31 1.85 2.02 1.82 1.67 -18.48%
DY 0.00 0.00 2.42 6.56 0.00 0.00 4.49 -
P/NAPS 4.63 4.77 6.25 4.18 3.25 2.93 3.07 31.60%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 23/05/18 26/02/18 23/11/17 23/08/17 22/05/17 24/02/17 -
Price 3.32 2.96 3.01 3.14 2.10 1.88 1.80 -
P/RPS 44.51 42.34 38.01 36.16 29.16 25.29 23.61 52.78%
P/EPS 99.12 96.05 69.46 65.57 56.19 57.62 60.56 39.00%
EY 1.01 1.04 1.44 1.53 1.78 1.74 1.65 -27.97%
DY 0.00 0.00 2.66 5.41 0.00 0.00 4.44 -
P/NAPS 5.63 5.29 5.68 5.06 3.68 3.08 3.10 49.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment