[UCHITEC] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -27.43%
YoY- -3.24%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 39,012 36,309 33,374 31,272 34,708 37,963 31,456 15.38%
PBT 20,915 20,869 16,330 14,428 19,497 21,336 16,689 16.19%
Tax -282 -1,264 -1,344 -643 -502 -399 -366 -15.91%
NP 20,633 19,605 14,986 13,785 18,995 20,937 16,323 16.85%
-
NP to SH 20,633 19,605 14,986 13,785 18,995 20,937 16,323 16.85%
-
Tax Rate 1.35% 6.06% 8.23% 4.46% 2.57% 1.87% 2.19% -
Total Cost 18,379 16,704 18,388 17,487 15,713 17,026 15,133 13.79%
-
Net Worth 152,143 161,055 263,982 250,490 232,304 271,052 248,934 -27.91%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 31,323 31,316 - - 35,064 74,320 - -
Div Payout % 151.81% 159.74% - - 184.60% 354.97% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 152,143 161,055 263,982 250,490 232,304 271,052 248,934 -27.91%
NOSH 450,640 450,550 449,698 449,484 449,185 445,103 445,083 0.82%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 52.89% 53.99% 44.90% 44.08% 54.73% 55.15% 51.89% -
ROE 13.56% 12.17% 5.68% 5.50% 8.18% 7.72% 6.56% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.72 8.12 7.46 6.99 7.92 8.68 7.20 13.58%
EPS 4.61 4.38 3.35 3.08 4.33 4.79 3.74 14.91%
DPS 7.00 7.00 0.00 0.00 8.00 17.00 0.00 -
NAPS 0.34 0.36 0.59 0.56 0.53 0.62 0.57 -29.07%
Adjusted Per Share Value based on latest NOSH - 449,484
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.42 7.84 7.21 6.75 7.49 8.20 6.79 15.37%
EPS 4.46 4.23 3.24 2.98 4.10 4.52 3.52 17.04%
DPS 6.76 6.76 0.00 0.00 7.57 16.05 0.00 -
NAPS 0.3285 0.3478 0.57 0.5409 0.5016 0.5853 0.5375 -27.91%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.54 3.09 2.73 2.67 3.31 2.59 1.85 -
P/RPS 29.13 38.07 36.60 38.19 41.80 29.83 25.68 8.74%
P/EPS 55.09 70.51 81.51 86.64 76.38 54.08 49.50 7.37%
EY 1.82 1.42 1.23 1.15 1.31 1.85 2.02 -6.69%
DY 2.76 2.27 0.00 0.00 2.42 6.56 0.00 -
P/NAPS 7.47 8.58 4.63 4.77 6.25 4.18 3.25 73.90%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 23/11/18 21/08/18 23/05/18 26/02/18 23/11/17 23/08/17 -
Price 2.82 2.90 3.32 2.96 3.01 3.14 2.10 -
P/RPS 32.35 35.73 44.51 42.34 38.01 36.16 29.16 7.14%
P/EPS 61.16 66.18 99.12 96.05 69.46 65.57 56.19 5.79%
EY 1.64 1.51 1.01 1.04 1.44 1.53 1.78 -5.30%
DY 2.48 2.41 0.00 0.00 2.66 5.41 0.00 -
P/NAPS 8.29 8.06 5.63 5.29 5.68 5.06 3.68 71.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment