[UCHITEC] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 3.51%
YoY- 8.24%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 37,547 41,382 38,698 35,570 31,325 34,132 33,565 7.73%
PBT 20,525 23,219 22,213 19,501 18,330 19,299 18,662 6.53%
Tax 105 -438 -1,057 -180 335 -76 -822 -
NP 20,630 22,781 21,156 19,321 18,665 19,223 17,840 10.14%
-
NP to SH 20,630 22,781 21,156 19,321 18,665 19,223 17,840 10.14%
-
Tax Rate -0.51% 1.89% 4.76% 0.92% -1.83% 0.39% 4.40% -
Total Cost 16,917 18,601 17,542 16,249 12,660 14,909 15,725 4.97%
-
Net Worth 193,989 208,794 186,232 197,304 176,710 191,127 168,855 9.66%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 63,419 37,284 - - 36,814 47,781 - -
Div Payout % 307.41% 163.67% - - 197.24% 248.57% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 193,989 208,794 186,232 197,304 176,710 191,127 168,855 9.66%
NOSH 373,056 372,847 372,464 372,273 368,145 367,552 367,078 1.07%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 54.94% 55.05% 54.67% 54.32% 59.58% 56.32% 53.15% -
ROE 10.63% 10.91% 11.36% 9.79% 10.56% 10.06% 10.57% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 10.06 11.10 10.39 9.55 8.51 9.29 9.14 6.58%
EPS 5.53 6.11 5.68 5.19 5.07 5.23 4.86 8.96%
DPS 17.00 10.00 0.00 0.00 10.00 13.00 0.00 -
NAPS 0.52 0.56 0.50 0.53 0.48 0.52 0.46 8.49%
Adjusted Per Share Value based on latest NOSH - 372,273
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 8.10 8.93 8.35 7.68 6.76 7.37 7.25 7.64%
EPS 4.45 4.92 4.57 4.17 4.03 4.15 3.85 10.10%
DPS 13.69 8.05 0.00 0.00 7.95 10.31 0.00 -
NAPS 0.4187 0.4507 0.402 0.4259 0.3814 0.4126 0.3645 9.65%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 3.12 3.10 3.28 3.20 3.00 3.00 2.94 -
P/RPS 31.00 27.93 31.57 33.49 35.26 32.31 32.15 -2.39%
P/EPS 56.42 50.74 57.75 61.66 59.17 57.36 60.49 -4.52%
EY 1.77 1.97 1.73 1.62 1.69 1.74 1.65 4.77%
DY 5.45 3.23 0.00 0.00 3.33 4.33 0.00 -
P/NAPS 6.00 5.54 6.56 6.04 6.25 5.77 6.39 -4.10%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 14/11/06 23/08/06 26/05/06 24/02/06 23/11/05 15/08/05 -
Price 3.12 3.18 3.14 3.22 3.30 3.10 3.04 -
P/RPS 31.00 28.65 30.22 33.70 38.78 33.38 33.25 -4.55%
P/EPS 56.42 52.05 55.28 62.04 65.09 59.27 62.55 -6.62%
EY 1.77 1.92 1.81 1.61 1.54 1.69 1.60 6.94%
DY 5.45 3.14 0.00 0.00 3.03 4.19 0.00 -
P/NAPS 6.00 5.68 6.28 6.08 6.88 5.96 6.61 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment