[UCHITEC] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
14-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 7.68%
YoY- 18.51%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 40,174 38,954 37,547 41,382 38,698 35,570 31,325 18.09%
PBT 21,548 21,357 20,525 23,219 22,213 19,501 18,330 11.41%
Tax 92 -243 105 -438 -1,057 -180 335 -57.84%
NP 21,640 21,114 20,630 22,781 21,156 19,321 18,665 10.39%
-
NP to SH 21,640 21,114 20,630 22,781 21,156 19,321 18,665 10.39%
-
Tax Rate -0.43% 1.14% -0.51% 1.89% 4.76% 0.92% -1.83% -
Total Cost 18,534 17,840 16,917 18,601 17,542 16,249 12,660 29.02%
-
Net Worth 175,661 213,008 193,989 208,794 186,232 197,304 176,710 -0.39%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 63,419 37,284 - - 36,814 -
Div Payout % - - 307.41% 163.67% - - 197.24% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 175,661 213,008 193,989 208,794 186,232 197,304 176,710 -0.39%
NOSH 373,747 373,699 373,056 372,847 372,464 372,273 368,145 1.01%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 53.87% 54.20% 54.94% 55.05% 54.67% 54.32% 59.58% -
ROE 12.32% 9.91% 10.63% 10.91% 11.36% 9.79% 10.56% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 10.75 10.42 10.06 11.10 10.39 9.55 8.51 16.90%
EPS 5.79 5.65 5.53 6.11 5.68 5.19 5.07 9.28%
DPS 0.00 0.00 17.00 10.00 0.00 0.00 10.00 -
NAPS 0.47 0.57 0.52 0.56 0.50 0.53 0.48 -1.39%
Adjusted Per Share Value based on latest NOSH - 372,847
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.67 8.41 8.10 8.93 8.35 7.68 6.76 18.09%
EPS 4.67 4.56 4.45 4.92 4.57 4.17 4.03 10.35%
DPS 0.00 0.00 13.69 8.05 0.00 0.00 7.95 -
NAPS 0.3792 0.4598 0.4187 0.4507 0.402 0.4259 0.3814 -0.38%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 3.12 3.16 3.12 3.10 3.28 3.20 3.00 -
P/RPS 29.03 30.31 31.00 27.93 31.57 33.49 35.26 -12.18%
P/EPS 53.89 55.93 56.42 50.74 57.75 61.66 59.17 -6.05%
EY 1.86 1.79 1.77 1.97 1.73 1.62 1.69 6.61%
DY 0.00 0.00 5.45 3.23 0.00 0.00 3.33 -
P/NAPS 6.64 5.54 6.00 5.54 6.56 6.04 6.25 4.12%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 14/08/07 28/05/07 27/02/07 14/11/06 23/08/06 26/05/06 24/02/06 -
Price 3.02 3.24 3.12 3.18 3.14 3.22 3.30 -
P/RPS 28.10 31.08 31.00 28.65 30.22 33.70 38.78 -19.37%
P/EPS 52.16 57.35 56.42 52.05 55.28 62.04 65.09 -13.76%
EY 1.92 1.74 1.77 1.92 1.81 1.61 1.54 15.88%
DY 0.00 0.00 5.45 3.14 0.00 0.00 3.03 -
P/NAPS 6.43 5.68 6.00 5.68 6.28 6.08 6.88 -4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment