[HCK] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[HCK] HCK CAPITAL GROUP BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 122.52%
YoY- 219.69%
Quarter Report
Latest QR
Upcoming QR
HCK's Result
HCK's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 5,430 7,772 16,080 5,047 4,633 5,878 8,852 -27.78%
PBT 753 -2,889 1,263 322 -1,333 -755 161 179.40%
Tax 0 1,045 -332 0 -44 156 -155 -
NP 753 -1,844 931 322 -1,377 -599 6 2399.30%
-
NP to SH 873 -1,591 910 304 -1,350 -584 10 1862.58%
-
Tax Rate 0.00% - 26.29% 0.00% - - 96.27% -
Total Cost 4,677 9,616 15,149 4,725 6,010 6,477 8,846 -34.58%
-
Net Worth 50,176 49,421 1,891 1,486 50,416 51,509 61,979 -13.12%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 50,176 49,421 1,891 1,486 50,416 51,509 61,979 -13.12%
NOSH 41,971 41,978 41,935 42,222 42,056 42,014 50,000 -11.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.87% -23.73% 5.79% 6.38% -29.72% -10.19% 0.07% -
ROE 1.74% -3.22% 48.12% 20.45% -2.68% -1.13% 0.02% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.94 18.51 38.34 11.95 11.02 13.99 17.70 -18.83%
EPS 2.08 -3.79 2.17 0.72 -3.21 -1.39 0.02 2105.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1955 1.1773 0.0451 0.0352 1.1988 1.226 1.2396 -2.38%
Adjusted Per Share Value based on latest NOSH - 42,222
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.98 1.41 2.91 0.91 0.84 1.06 1.60 -27.85%
EPS 0.16 -0.29 0.16 0.06 -0.24 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0895 0.0034 0.0027 0.0913 0.0933 0.1123 -13.13%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.19 0.20 0.23 0.27 0.30 0.23 0.28 -
P/RPS 1.47 1.08 0.60 2.26 2.72 1.64 1.58 -4.69%
P/EPS 9.13 -5.28 10.60 37.50 -9.35 -16.55 1,400.00 -96.49%
EY 10.95 -18.95 9.43 2.67 -10.70 -6.04 0.07 2794.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 5.10 7.67 0.25 0.19 0.23 -21.47%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 25/11/08 27/08/08 30/05/08 29/02/08 26/11/07 -
Price 0.38 0.13 0.42 0.33 0.28 0.26 0.28 -
P/RPS 2.94 0.70 1.10 2.76 2.54 1.86 1.58 51.22%
P/EPS 18.27 -3.43 19.35 45.83 -8.72 -18.71 1,400.00 -94.44%
EY 5.47 -29.15 5.17 2.18 -11.46 -5.35 0.07 1722.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.11 9.31 9.38 0.23 0.21 0.23 24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment