[HCK] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[HCK] HCK CAPITAL GROUP BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 22.52%
YoY- 1.04%
Quarter Report
Latest QR
Upcoming QR
HCK's Result
HCK's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 16,864 11,261 14,197 9,680 8,631 9,266 8,433 12.23%
PBT 1,180 -259 1,978 -1,011 -1,066 -1,388 -248 -
Tax -686 -214 0 -44 0 -75 -21 78.74%
NP 494 -473 1,978 -1,055 -1,066 -1,463 -269 -
-
NP to SH 582 -409 1,830 -1,046 -1,057 -1,463 -281 -
-
Tax Rate 58.14% - 0.00% - - - - -
Total Cost 16,370 11,734 12,219 10,735 9,697 10,729 8,702 11.10%
-
Net Worth 53,125 52,440 51,349 1,478 51,985 53,050 54,635 -0.46%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 53,125 52,440 51,349 1,478 51,985 53,050 54,635 -0.46%
NOSH 41,870 42,164 41,972 42,008 41,944 42,040 42,131 -0.10%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.93% -4.20% 13.93% -10.90% -12.35% -15.79% -3.19% -
ROE 1.10% -0.78% 3.56% -70.74% -2.03% -2.76% -0.51% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 40.28 26.71 33.82 23.04 20.58 22.04 20.02 12.35%
EPS 1.39 -0.97 4.36 -2.49 -2.52 -3.48 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2688 1.2437 1.2234 0.0352 1.2394 1.2619 1.2968 -0.36%
Adjusted Per Share Value based on latest NOSH - 42,222
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.05 2.04 2.57 1.75 1.56 1.68 1.53 12.17%
EPS 0.11 -0.07 0.33 -0.19 -0.19 -0.26 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.095 0.093 0.0027 0.0942 0.0961 0.099 -0.47%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.35 0.19 0.28 0.27 0.35 0.40 0.58 -
P/RPS 0.87 0.71 0.83 1.17 1.70 1.81 2.90 -18.17%
P/EPS 25.18 -19.59 6.42 -10.84 -13.89 -11.49 -86.96 -
EY 3.97 -5.11 15.57 -9.22 -7.20 -8.70 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.15 0.23 7.67 0.28 0.32 0.45 -7.59%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/11 27/08/10 28/08/09 27/08/08 29/08/07 25/08/06 24/08/05 -
Price 0.31 0.35 0.23 0.33 0.27 0.37 0.61 -
P/RPS 0.77 1.31 0.68 1.43 1.31 1.68 3.05 -20.49%
P/EPS 22.30 -36.08 5.28 -13.25 -10.71 -10.63 -91.46 -
EY 4.48 -2.77 18.96 -7.55 -9.33 -9.41 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.19 9.38 0.22 0.29 0.47 -10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment