[INGRESS] QoQ Quarter Result on 31-Jan-2010 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
24-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- -45.26%
YoY- 105.09%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 196,115 195,556 180,414 162,825 158,469 177,689 151,676 18.62%
PBT 6,107 5,746 15,278 4,455 8,114 5,479 1,527 151.32%
Tax -764 -1,414 -1,454 2,041 -1,662 -754 -656 10.66%
NP 5,343 4,332 13,824 6,496 6,452 4,725 871 233.99%
-
NP to SH 2,090 2,470 10,470 2,573 4,700 2,951 587 132.63%
-
Tax Rate 12.51% 24.61% 9.52% -45.81% 20.48% 13.76% 42.96% -
Total Cost 190,772 191,224 166,590 156,329 152,017 172,964 150,805 16.91%
-
Net Worth 153,161 147,854 147,041 75,914 117,261 103,952 109,204 25.21%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 153,161 147,854 147,041 75,914 117,261 103,952 109,204 25.21%
NOSH 76,838 76,708 76,985 75,914 77,049 77,657 73,374 3.11%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 2.72% 2.22% 7.66% 3.99% 4.07% 2.66% 0.57% -
ROE 1.36% 1.67% 7.12% 3.39% 4.01% 2.84% 0.54% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 255.23 254.94 234.35 214.49 205.67 228.81 206.71 15.04%
EPS 2.72 3.22 13.60 3.35 6.10 3.80 0.80 125.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9933 1.9275 1.91 1.00 1.5219 1.3386 1.4883 21.43%
Adjusted Per Share Value based on latest NOSH - 75,914
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 232.37 231.71 213.77 192.93 187.77 210.54 179.72 18.62%
EPS 2.48 2.93 12.41 3.05 5.57 3.50 0.70 131.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8148 1.7519 1.7423 0.8995 1.3894 1.2317 1.2939 25.22%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.80 0.76 0.62 0.67 0.76 0.32 0.16 -
P/RPS 0.31 0.30 0.26 0.31 0.37 0.14 0.08 146.09%
P/EPS 29.41 23.60 4.56 19.77 12.46 8.42 20.00 29.22%
EY 3.40 4.24 21.94 5.06 8.03 11.88 5.00 -22.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.32 0.67 0.50 0.24 0.11 135.91%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 21/12/10 27/09/10 22/06/10 24/03/10 15/12/09 04/09/09 30/06/09 -
Price 0.75 0.92 0.57 0.62 0.65 0.34 0.19 -
P/RPS 0.29 0.36 0.24 0.29 0.32 0.15 0.09 117.69%
P/EPS 27.57 28.57 4.19 18.29 10.66 8.95 23.75 10.42%
EY 3.63 3.50 23.86 5.47 9.38 11.18 4.21 -9.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.30 0.62 0.43 0.25 0.13 104.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment