[INGRESS] YoY Quarter Result on 30-Apr-2009 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 101.16%
YoY- -83.43%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 191,414 175,067 180,414 151,676 111,905 67,982 73,717 17.22%
PBT 10,282 10,574 15,278 1,527 6,562 -1,612 6,305 8.48%
Tax -1,279 -168 -1,454 -656 -1,152 686 -834 7.37%
NP 9,003 10,406 13,824 871 5,410 -926 5,471 8.64%
-
NP to SH 7,075 6,941 10,470 587 3,543 -436 3,352 13.24%
-
Tax Rate 12.44% 1.59% 9.52% 42.96% 17.56% - 13.23% -
Total Cost 182,411 164,661 166,590 150,805 106,495 68,908 68,246 17.78%
-
Net Worth 197,137 160,267 147,041 109,204 161,229 150,419 167,599 2.73%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div 33 - - - - - - -
Div Payout % 0.48% - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 197,137 160,267 147,041 109,204 161,229 150,419 167,599 2.73%
NOSH 84,427 77,122 76,985 73,374 77,021 72,666 76,880 1.57%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 4.70% 5.94% 7.66% 0.57% 4.83% -1.36% 7.42% -
ROE 3.59% 4.33% 7.12% 0.54% 2.20% -0.29% 2.00% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 226.72 227.00 234.35 206.71 145.29 93.55 95.88 15.40%
EPS 8.38 9.00 13.60 0.80 4.60 -0.60 4.40 11.32%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.335 2.0781 1.91 1.4883 2.0933 2.07 2.18 1.15%
Adjusted Per Share Value based on latest NOSH - 73,374
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 226.80 207.43 213.77 179.72 132.59 80.55 87.35 17.21%
EPS 8.38 8.22 12.41 0.70 4.20 -0.52 3.97 13.24%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3359 1.899 1.7423 1.2939 1.9104 1.7823 1.9859 2.73%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 1.04 0.79 0.62 0.16 0.60 0.94 1.13 -
P/RPS 0.46 0.35 0.26 0.08 0.41 1.00 1.18 -14.51%
P/EPS 12.41 8.78 4.56 20.00 13.04 -156.67 25.92 -11.54%
EY 8.06 11.39 21.94 5.00 7.67 -0.64 3.86 13.04%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.32 0.11 0.29 0.45 0.52 -2.37%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 27/06/12 28/06/11 22/06/10 30/06/09 19/06/08 21/06/07 18/07/06 -
Price 1.21 0.78 0.57 0.19 0.43 0.94 1.16 -
P/RPS 0.53 0.34 0.24 0.09 0.30 1.00 1.21 -12.84%
P/EPS 14.44 8.67 4.19 23.75 9.35 -156.67 26.61 -9.67%
EY 6.93 11.54 23.86 4.21 10.70 -0.64 3.76 10.71%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.30 0.13 0.21 0.45 0.53 -0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment