[DNONCE] QoQ Quarter Result on 28-Feb-2018 [#2]

Announcement Date
19-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ--%
YoY- 127.93%
View:
Show?
Quarter Result
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
Revenue 0 47,606 0 49,014 0 49,281 50,672 -
PBT 0 1,010 0 222 0 677 4,169 -
Tax 0 -410 0 2 0 -144 -458 -
NP 0 600 0 224 0 533 3,711 -
-
NP to SH 0 526 0 269 0 462 3,720 -
-
Tax Rate - 40.59% - -0.90% - 21.27% 10.99% -
Total Cost 0 47,006 0 48,790 0 48,748 46,961 -
-
Net Worth 0 70,003 0 69,970 74,717 69,250 68,621 -
Dividend
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
Net Worth 0 70,003 0 69,970 74,717 69,250 68,621 -
NOSH 184,219 193,660 184,132 193,640 182,239 184,237 180,582 2.43%
Ratio Analysis
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
NP Margin 0.00% 1.26% 0.00% 0.46% 0.00% 1.08% 7.32% -
ROE 0.00% 0.75% 0.00% 0.38% 0.00% 0.67% 5.42% -
Per Share
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
RPS 0.00 25.84 0.00 26.62 0.00 27.04 28.06 -
EPS 0.00 0.29 0.00 0.15 0.00 0.25 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.38 0.00 0.38 0.41 0.38 0.38 -
Adjusted Per Share Value based on latest NOSH - 193,640
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
RPS 0.00 5.50 0.00 5.66 0.00 5.69 5.85 -
EPS 0.00 0.06 0.00 0.03 0.00 0.05 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0808 0.00 0.0808 0.0863 0.08 0.0792 -
Price Multiplier on Financial Quarter End Date
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
Date 29/06/18 31/05/18 30/03/18 28/02/18 29/12/17 30/11/17 30/08/17 -
Price 0.295 0.32 0.325 0.315 0.365 0.33 0.305 -
P/RPS 0.00 1.24 0.00 1.18 0.00 1.22 1.09 -
P/EPS 0.00 112.07 0.00 215.62 0.00 130.17 14.81 -
EY 0.00 0.89 0.00 0.46 0.00 0.77 6.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.84 0.00 0.83 0.89 0.87 0.80 -
Price Multiplier on Announcement Date
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
Date - 25/07/18 - 19/04/18 - 30/01/18 26/10/17 -
Price 0.00 0.325 0.00 0.315 0.00 0.365 0.39 -
P/RPS 0.00 1.26 0.00 1.18 0.00 1.35 1.39 -
P/EPS 0.00 113.82 0.00 215.62 0.00 143.98 18.93 -
EY 0.00 0.88 0.00 0.46 0.00 0.69 5.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 0.00 0.83 0.00 0.96 1.03 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment