[DNONCE] YoY TTM Result on 28-Feb-2018 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
19-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 27.12%
YoY- 137.48%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Revenue 83,544 142,003 96,620 197,410 180,651 172,170 172,170 -17.86%
PBT 991 -2,312 1,232 3,861 -8,151 94 94 89.85%
Tax -359 -1,361 -408 -775 -265 -3,103 -3,103 -44.40%
NP 632 -3,673 824 3,086 -8,416 -3,009 -3,009 -
-
NP to SH 456 -3,681 795 3,033 -8,092 -3,927 -3,927 -
-
Tax Rate 36.23% - 33.12% 20.07% - 3,301.06% 3,301.06% -
Total Cost 82,912 145,676 95,796 194,324 189,067 175,179 175,179 -18.42%
-
Net Worth 0 114,061 0 69,970 67,228 70,134 0 -
Dividend
31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Net Worth 0 114,061 0 69,970 67,228 70,134 0 -
NOSH 243,493 258,032 184,219 193,640 181,698 179,831 179,831 8.59%
Ratio Analysis
31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
NP Margin 0.76% -2.59% 0.85% 1.56% -4.66% -1.75% -1.75% -
ROE 0.00% -3.23% 0.00% 4.33% -12.04% -5.60% 0.00% -
Per Share
31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 34.31 57.27 52.45 107.21 99.42 95.74 95.74 -24.36%
EPS 0.19 -1.48 0.43 1.65 -4.45 -2.18 -2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.46 0.00 0.38 0.37 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 193,640
31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 9.61 16.34 11.12 22.72 20.79 19.81 19.81 -17.87%
EPS 0.05 -0.42 0.09 0.35 -0.93 -0.45 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1313 0.00 0.0805 0.0774 0.0807 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 31/10/19 28/06/19 29/06/18 28/02/18 28/02/17 29/02/16 26/02/16 -
Price 0.40 0.445 0.295 0.315 0.245 0.185 0.185 -
P/RPS 1.17 0.78 0.56 0.29 0.25 0.19 0.19 64.01%
P/EPS 213.59 -29.98 68.36 19.12 -5.50 -8.47 -8.47 -
EY 0.47 -3.34 1.46 5.23 -18.18 -11.80 -11.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.97 0.00 0.83 0.66 0.47 0.00 -
Price Multiplier on Announcement Date
31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date - 20/08/19 - 19/04/18 26/04/17 27/04/16 - -
Price 0.00 0.37 0.00 0.315 0.29 0.215 0.00 -
P/RPS 0.00 0.65 0.00 0.29 0.29 0.22 0.00 -
P/EPS 0.00 -24.92 0.00 19.12 -6.51 -9.85 0.00 -
EY 0.00 -4.01 0.00 5.23 -15.36 -10.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 0.00 0.83 0.78 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment