[DNONCE] QoQ Quarter Result on 31-Aug-2014 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
31-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- 12.14%
YoY- 169.86%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Revenue 43,892 85,285 54,811 55,141 40,940 39,377 43,304 0.90%
PBT 522 1,453 1,298 4,252 4,180 727 -5,531 -
Tax -103 -545 -280 -150 -347 -287 -245 -43.91%
NP 419 908 1,018 4,102 3,833 440 -5,776 -
-
NP to SH 255 747 975 4,267 3,805 89 -5,856 -
-
Tax Rate 19.73% 37.51% 21.57% 3.53% 8.30% 39.48% - -
Total Cost 43,473 84,377 53,793 51,039 37,107 38,937 49,080 -7.77%
-
Net Worth 49,657 49,950 47,395 45,112 41,025 37,379 37,445 20.72%
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Net Worth 49,657 49,950 47,395 45,112 41,025 37,379 37,445 20.72%
NOSH 44,736 45,000 45,138 45,112 45,082 44,499 45,115 -0.56%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
NP Margin 0.95% 1.06% 1.86% 7.44% 9.36% 1.12% -13.34% -
ROE 0.51% 1.50% 2.06% 9.46% 9.27% 0.24% -15.64% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 98.11 189.52 121.43 122.23 90.81 88.49 95.98 1.47%
EPS 0.57 1.66 2.16 9.46 8.44 0.20 -12.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.05 1.00 0.91 0.84 0.83 21.40%
Adjusted Per Share Value based on latest NOSH - 45,112
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 5.07 9.85 6.33 6.37 4.73 4.55 5.00 0.93%
EPS 0.03 0.09 0.11 0.49 0.44 0.01 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.0577 0.0547 0.0521 0.0474 0.0432 0.0432 20.74%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 0.44 0.375 0.43 0.37 0.33 0.28 0.32 -
P/RPS 0.45 0.20 0.35 0.30 0.36 0.32 0.33 22.99%
P/EPS 77.19 22.59 19.91 3.91 3.91 140.00 -2.47 -
EY 1.30 4.43 5.02 25.56 25.58 0.71 -40.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.41 0.37 0.36 0.33 0.39 1.70%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 29/07/15 28/04/15 26/01/15 31/10/14 25/07/14 28/04/14 28/01/14 -
Price 0.51 0.415 0.39 0.33 0.42 0.325 0.31 -
P/RPS 0.52 0.22 0.32 0.27 0.46 0.37 0.32 38.26%
P/EPS 89.47 25.00 18.06 3.49 4.98 162.50 -2.39 -
EY 1.12 4.00 5.54 28.66 20.10 0.62 -41.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.37 0.33 0.46 0.39 0.37 15.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment