[DNONCE] QoQ Quarter Result on 31-Aug-2016 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2016 [#4]
Profit Trend
QoQ- -166.8%
YoY- -268.8%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Revenue 48,443 47,150 45,979 43,248 44,274 43,310 43,310 9.33%
PBT -1,207 -920 1,544 -6,869 -1,906 -1,520 -1,520 -16.78%
Tax -175 -81 -471 566 -279 -397 -397 -47.94%
NP -1,382 -1,001 1,073 -6,303 -2,185 -1,917 -1,917 -22.95%
-
NP to SH -1,418 -963 882 -5,827 -2,184 -2,140 -2,140 -27.96%
-
Tax Rate - - 30.51% - - - - -
Total Cost 49,825 48,151 44,906 49,551 46,459 45,227 45,227 8.02%
-
Net Worth 64,617 67,228 66,599 65,007 66,783 70,134 0 -
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Net Worth 64,617 67,228 66,599 65,007 66,783 70,134 0 -
NOSH 179,493 181,698 179,999 180,576 180,495 179,831 179,831 -0.14%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
NP Margin -2.85% -2.12% 2.33% -14.57% -4.94% -4.43% -4.43% -
ROE -2.19% -1.43% 1.32% -8.96% -3.27% -3.05% 0.00% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 26.99 25.95 25.54 23.95 24.53 24.08 24.08 9.51%
EPS -0.79 -0.53 0.49 -3.23 -1.21 -1.19 -1.19 -27.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.37 0.37 0.36 0.37 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 180,576
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 5.58 5.43 5.29 4.98 5.10 4.98 4.98 9.48%
EPS -0.16 -0.11 0.10 -0.67 -0.25 -0.25 -0.25 -29.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0744 0.0774 0.0766 0.0748 0.0769 0.0807 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 -
Price 0.28 0.245 0.275 0.29 0.25 0.185 0.185 -
P/RPS 1.04 0.94 1.08 1.21 1.02 0.77 0.77 27.06%
P/EPS -35.44 -46.23 56.12 -8.99 -20.66 -15.55 -15.55 92.80%
EY -2.82 -2.16 1.78 -11.13 -4.84 -6.43 -6.43 -48.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.66 0.74 0.81 0.68 0.47 0.00 -
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 26/07/17 26/04/17 25/01/17 26/10/16 29/07/16 27/04/16 - -
Price 0.29 0.29 0.225 0.275 0.22 0.215 0.00 -
P/RPS 1.07 1.12 0.88 1.15 0.90 0.89 0.00 -
P/EPS -36.71 -54.72 45.92 -8.52 -18.18 -18.07 0.00 -
EY -2.72 -1.83 2.18 -11.73 -5.50 -5.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.78 0.61 0.76 0.59 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment