[SKBSHUT] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 677.91%
YoY- 147.89%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 14,341 14,607 17,269 18,062 19,410 15,480 19,423 -18.35%
PBT -73 377 855 2,204 84 1,268 1,058 -
Tax -503 -261 -357 -268 -419 -260 -241 63.53%
NP -576 116 498 1,936 -335 1,008 817 -
-
NP to SH -576 116 498 1,936 -335 1,008 817 -
-
Tax Rate - 69.23% 41.75% 12.16% 498.81% 20.50% 22.78% -
Total Cost 14,917 14,491 16,771 16,126 19,745 14,472 18,606 -13.73%
-
Net Worth 79,600 80,000 80,000 79,600 77,600 78,000 77,199 2.06%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 79,600 80,000 80,000 79,600 77,600 78,000 77,199 2.06%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -4.02% 0.79% 2.88% 10.72% -1.73% 6.51% 4.21% -
ROE -0.72% 0.15% 0.62% 2.43% -0.43% 1.29% 1.06% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 35.85 36.52 43.17 45.16 48.53 38.70 48.56 -18.36%
EPS -1.44 0.29 1.25 4.84 -0.84 2.52 2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 2.00 2.00 1.99 1.94 1.95 1.93 2.06%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.20 10.39 12.28 12.85 13.81 11.01 13.82 -18.37%
EPS -0.41 0.08 0.35 1.38 -0.24 0.72 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5662 0.5691 0.5691 0.5662 0.552 0.5549 0.5492 2.05%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.52 0.60 0.76 0.68 0.855 0.95 0.665 -
P/RPS 1.45 1.64 1.76 1.51 1.76 2.45 1.37 3.86%
P/EPS -36.11 206.90 61.04 14.05 -102.09 37.70 32.56 -
EY -2.77 0.48 1.64 7.12 -0.98 2.65 3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.38 0.34 0.44 0.49 0.34 -16.41%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 28/11/17 30/08/17 30/05/17 27/02/17 -
Price 0.555 0.57 0.645 0.76 0.76 1.04 0.73 -
P/RPS 1.55 1.56 1.49 1.68 1.57 2.69 1.50 2.21%
P/EPS -38.54 196.55 51.81 15.70 -90.75 41.27 35.74 -
EY -2.59 0.51 1.93 6.37 -1.10 2.42 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.32 0.38 0.39 0.53 0.38 -18.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment