[SKBSHUT] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -58.43%
YoY- 38.17%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 20,198 17,250 12,077 15,855 17,556 13,181 12,605 36.81%
PBT 1,781 -826 426 1,570 2,939 -1,221 241 278.02%
Tax -81 -694 -139 -379 -74 -226 -135 -28.79%
NP 1,700 -1,520 287 1,191 2,865 -1,447 106 532.75%
-
NP to SH 1,700 -1,520 287 1,191 2,865 -1,447 106 532.75%
-
Tax Rate 4.55% - 32.63% 24.14% 2.52% - 56.02% -
Total Cost 18,498 18,770 11,790 14,664 14,691 14,628 12,499 29.77%
-
Net Worth 70,000 68,400 69,358 69,141 68,824 66,047 68,492 1.45%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 1,200 - - - 1,200 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 70,000 68,400 69,358 69,141 68,824 66,047 68,492 1.45%
NOSH 40,000 40,000 39,861 39,966 40,013 40,028 40,769 -1.25%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.42% -8.81% 2.38% 7.51% 16.32% -10.98% 0.84% -
ROE 2.43% -2.22% 0.41% 1.72% 4.16% -2.19% 0.15% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 50.50 43.13 30.30 39.67 43.87 32.93 30.92 38.56%
EPS 4.25 -3.80 0.72 2.98 7.16 -3.62 0.26 540.81%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.75 1.71 1.74 1.73 1.72 1.65 1.68 2.75%
Adjusted Per Share Value based on latest NOSH - 39,966
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.37 12.27 8.59 11.28 12.49 9.38 8.97 36.79%
EPS 1.21 -1.08 0.20 0.85 2.04 -1.03 0.08 508.57%
DPS 0.00 0.85 0.00 0.00 0.00 0.85 0.00 -
NAPS 0.498 0.4866 0.4934 0.4919 0.4896 0.4698 0.4872 1.46%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.38 0.80 0.80 0.72 0.64 0.89 0.56 -
P/RPS 0.75 1.86 2.64 1.81 1.46 2.70 1.81 -44.33%
P/EPS 8.94 -21.05 111.11 24.16 8.94 -24.62 215.38 -87.94%
EY 11.18 -4.75 0.90 4.14 11.19 -4.06 0.46 734.19%
DY 0.00 3.75 0.00 0.00 0.00 3.37 0.00 -
P/NAPS 0.22 0.47 0.46 0.42 0.37 0.54 0.33 -23.62%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 29/08/08 29/05/08 28/02/08 26/11/07 30/08/07 30/05/07 -
Price 0.27 0.41 0.80 0.85 0.69 0.55 0.53 -
P/RPS 0.53 0.95 2.64 2.14 1.57 1.67 1.71 -54.10%
P/EPS 6.35 -10.79 111.11 28.52 9.64 -15.21 203.85 -90.03%
EY 15.74 -9.27 0.90 3.51 10.38 -6.57 0.49 904.14%
DY 0.00 7.32 0.00 0.00 0.00 5.45 0.00 -
P/NAPS 0.15 0.24 0.46 0.49 0.40 0.33 0.32 -39.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment