[SKBSHUT] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -87.7%
YoY- -70.14%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 15,855 17,556 13,181 12,605 14,388 9,884 10,390 32.44%
PBT 1,570 2,939 -1,221 241 1,032 1,310 822 53.75%
Tax -379 -74 -226 -135 -170 -180 -417 -6.15%
NP 1,191 2,865 -1,447 106 862 1,130 405 104.85%
-
NP to SH 1,191 2,865 -1,447 106 862 1,130 405 104.85%
-
Tax Rate 24.14% 2.52% - 56.02% 16.47% 13.74% 50.73% -
Total Cost 14,664 14,691 14,628 12,499 13,526 8,754 9,985 29.11%
-
Net Worth 69,141 68,824 66,047 68,492 66,955 65,999 38,666 47.16%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 1,200 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 69,141 68,824 66,047 68,492 66,955 65,999 38,666 47.16%
NOSH 39,966 40,013 40,028 40,769 40,093 40,000 38,666 2.22%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 7.51% 16.32% -10.98% 0.84% 5.99% 11.43% 3.90% -
ROE 1.72% 4.16% -2.19% 0.15% 1.29% 1.71% 1.05% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 39.67 43.87 32.93 30.92 35.89 24.71 26.87 29.56%
EPS 2.98 7.16 -3.62 0.26 2.15 2.83 1.01 105.30%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.72 1.65 1.68 1.67 1.65 1.00 43.96%
Adjusted Per Share Value based on latest NOSH - 40,769
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.54 12.78 9.60 9.18 10.48 7.20 7.56 32.47%
EPS 0.87 2.09 -1.05 0.08 0.63 0.82 0.29 107.59%
DPS 0.00 0.00 0.87 0.00 0.00 0.00 0.00 -
NAPS 0.5034 0.5011 0.4809 0.4987 0.4875 0.4805 0.2815 47.17%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.72 0.64 0.89 0.56 0.46 0.45 0.44 -
P/RPS 1.81 1.46 2.70 1.81 1.28 1.82 1.64 6.77%
P/EPS 24.16 8.94 -24.62 215.38 21.40 15.93 42.01 -30.77%
EY 4.14 11.19 -4.06 0.46 4.67 6.28 2.38 44.49%
DY 0.00 0.00 3.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.54 0.33 0.28 0.27 0.44 -3.04%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 26/11/07 30/08/07 30/05/07 27/02/07 05/12/06 30/08/06 -
Price 0.85 0.69 0.55 0.53 0.60 0.50 0.42 -
P/RPS 2.14 1.57 1.67 1.71 1.67 2.02 1.56 23.38%
P/EPS 28.52 9.64 -15.21 203.85 27.91 17.70 40.10 -20.27%
EY 3.51 10.38 -6.57 0.49 3.58 5.65 2.49 25.64%
DY 0.00 0.00 5.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.40 0.33 0.32 0.36 0.30 0.42 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment