[SKBSHUT] QoQ Quarter Result on 31-Dec-2009 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 16.2%
YoY- -61.4%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 11,379 13,662 9,866 12,203 12,879 16,372 14,601 -15.30%
PBT 392 868 -654 361 325 -629 1,303 -55.06%
Tax -40 -233 -32 -31 -41 -628 -196 -65.30%
NP 352 635 -686 330 284 -1,257 1,107 -53.38%
-
NP to SH 352 635 -686 330 284 -1,257 1,107 -53.38%
-
Tax Rate 10.20% 26.84% - 8.59% 12.62% - 15.04% -
Total Cost 11,027 13,027 10,552 11,873 12,595 17,629 13,494 -12.58%
-
Net Worth 69,600 69,091 68,599 69,975 70,000 70,055 71,135 -1.44%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - 1,200 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 69,600 69,091 68,599 69,975 70,000 70,055 71,135 -1.44%
NOSH 40,000 39,937 39,883 39,759 40,000 40,031 39,963 0.06%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.09% 4.65% -6.95% 2.70% 2.21% -7.68% 7.58% -
ROE 0.51% 0.92% -1.00% 0.47% 0.41% -1.79% 1.56% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 28.45 34.21 24.74 30.69 32.20 40.90 36.54 -15.35%
EPS 0.88 1.59 -1.72 0.83 0.71 -3.14 2.77 -53.40%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.74 1.73 1.72 1.76 1.75 1.75 1.78 -1.50%
Adjusted Per Share Value based on latest NOSH - 39,759
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 8.09 9.72 7.02 8.68 9.16 11.65 10.39 -15.35%
EPS 0.25 0.45 -0.49 0.23 0.20 -0.89 0.79 -53.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.85 0.00 -
NAPS 0.4951 0.4915 0.488 0.4978 0.498 0.4984 0.506 -1.44%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.45 0.51 0.68 0.72 0.75 0.35 0.40 -
P/RPS 1.58 1.49 2.75 2.35 2.33 0.86 1.09 28.05%
P/EPS 51.14 32.08 -39.53 86.75 105.63 -11.15 14.44 132.16%
EY 1.96 3.12 -2.53 1.15 0.95 -8.97 6.92 -56.83%
DY 0.00 0.00 0.00 0.00 0.00 8.57 0.00 -
P/NAPS 0.26 0.29 0.40 0.41 0.43 0.20 0.22 11.76%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 30/08/10 27/05/10 24/02/10 26/11/09 28/08/09 28/05/09 -
Price 0.46 0.42 0.70 0.76 0.75 0.36 0.37 -
P/RPS 1.62 1.23 2.83 2.48 2.33 0.88 1.01 36.98%
P/EPS 52.27 26.42 -40.70 91.57 105.63 -11.46 13.36 148.08%
EY 1.91 3.79 -2.46 1.09 0.95 -8.72 7.49 -59.75%
DY 0.00 0.00 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 0.26 0.24 0.41 0.43 0.43 0.21 0.21 15.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment