[SKBSHUT] QoQ Quarter Result on 31-Mar-2003 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
24-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 22.82%
YoY- 90.63%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 9,066 7,661 8,384 6,779 9,410 8,160 11,232 -13.27%
PBT 103 79 989 274 220 344 142 -19.22%
Tax -30 -27 106 -91 -71 -104 -142 -64.42%
NP 73 52 1,095 183 149 240 0 -
-
NP to SH 73 52 1,095 183 149 240 -162 -
-
Tax Rate 29.13% 34.18% -10.72% 33.21% 32.27% 30.23% 100.00% -
Total Cost 8,993 7,609 7,289 6,596 9,261 7,920 11,232 -13.74%
-
Net Worth 65,878 64,800 64,780 63,564 64,158 63,579 62,824 3.20%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 65,878 64,800 64,780 63,564 64,158 63,579 62,824 3.20%
NOSH 40,555 40,000 39,963 39,782 40,270 39,999 39,512 1.74%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 0.81% 0.68% 13.06% 2.70% 1.58% 2.94% 0.00% -
ROE 0.11% 0.08% 1.69% 0.29% 0.23% 0.38% -0.26% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 22.35 19.15 20.98 17.04 23.37 20.40 28.43 -14.78%
EPS 0.18 0.13 2.74 0.46 0.37 0.60 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6244 1.62 1.621 1.5978 1.5932 1.5895 1.59 1.43%
Adjusted Per Share Value based on latest NOSH - 39,782
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 6.45 5.45 5.96 4.82 6.69 5.80 7.99 -13.26%
EPS 0.05 0.04 0.78 0.13 0.11 0.17 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4686 0.461 0.4608 0.4522 0.4564 0.4523 0.4469 3.20%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.31 1.29 1.12 1.20 1.30 1.11 1.35 -
P/RPS 5.86 6.74 5.34 7.04 5.56 5.44 4.75 14.98%
P/EPS 727.78 992.31 40.88 260.87 351.35 185.00 -329.27 -
EY 0.14 0.10 2.45 0.38 0.28 0.54 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.80 0.69 0.75 0.82 0.70 0.85 -3.15%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 24/02/04 20/11/03 26/08/03 23/05/03 25/02/03 28/11/02 29/08/02 -
Price 1.20 1.34 1.27 1.08 1.25 1.38 1.35 -
P/RPS 5.37 7.00 6.05 6.34 5.35 6.76 4.75 8.49%
P/EPS 666.67 1,030.77 46.35 234.78 337.84 230.00 -329.27 -
EY 0.15 0.10 2.16 0.43 0.30 0.43 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.78 0.68 0.78 0.87 0.85 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment