[SKBSHUT] QoQ Cumulative Quarter Result on 31-Mar-2003 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
24-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 47.3%
YoY- -56.09%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 16,727 7,661 32,734 24,350 17,571 8,160 32,082 -35.14%
PBT 182 79 1,618 838 563 344 1,898 -78.96%
Tax -57 -27 39 -265 -174 -104 -755 -82.05%
NP 125 52 1,657 573 389 240 1,143 -77.03%
-
NP to SH 125 52 1,657 573 389 240 1,143 -77.03%
-
Tax Rate 31.32% 34.18% -2.41% 31.62% 30.91% 30.23% 39.78% -
Total Cost 16,602 7,609 31,077 23,777 17,182 7,920 30,939 -33.89%
-
Net Worth 65,499 64,800 64,789 63,912 63,892 63,579 63,544 2.03%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 65,499 64,800 64,789 63,912 63,892 63,579 63,544 2.03%
NOSH 40,322 40,000 39,976 40,000 40,103 39,999 39,965 0.59%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 0.75% 0.68% 5.06% 2.35% 2.21% 2.94% 3.56% -
ROE 0.19% 0.08% 2.56% 0.90% 0.61% 0.38% 1.80% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 41.48 19.15 81.88 60.88 43.81 20.40 80.28 -35.53%
EPS 0.31 0.13 4.14 1.43 0.97 0.60 2.86 -77.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6244 1.62 1.6207 1.5978 1.5932 1.5895 1.59 1.43%
Adjusted Per Share Value based on latest NOSH - 39,782
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 11.90 5.45 23.29 17.32 12.50 5.80 22.82 -35.13%
EPS 0.09 0.04 1.18 0.41 0.28 0.17 0.81 -76.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4659 0.461 0.4609 0.4546 0.4545 0.4523 0.452 2.03%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.31 1.29 1.12 1.20 1.30 1.11 1.35 -
P/RPS 3.16 6.74 1.37 1.97 2.97 5.44 1.68 52.20%
P/EPS 422.58 992.31 27.02 83.77 134.02 185.00 47.20 329.44%
EY 0.24 0.10 3.70 1.19 0.75 0.54 2.12 -76.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.80 0.69 0.75 0.82 0.70 0.85 -3.15%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 24/02/04 20/11/03 26/08/03 23/05/03 25/02/03 28/11/02 29/08/02 -
Price 1.20 1.34 1.27 1.08 1.25 1.38 1.35 -
P/RPS 2.89 7.00 1.55 1.77 2.85 6.76 1.68 43.42%
P/EPS 387.10 1,030.77 30.64 75.39 128.87 230.00 47.20 305.12%
EY 0.26 0.10 3.26 1.33 0.78 0.43 2.12 -75.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.78 0.68 0.78 0.87 0.85 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment