[DEGEM] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -5.76%
YoY- -27.83%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 47,235 59,746 44,131 42,675 38,701 46,940 44,082 4.71%
PBT 5,408 7,855 4,538 4,149 4,496 6,270 5,221 2.37%
Tax -1,247 -2,406 -1,675 -1,146 -1,359 -2,608 -1,209 2.08%
NP 4,161 5,449 2,863 3,003 3,137 3,662 4,012 2.46%
-
NP to SH 3,801 5,308 2,903 2,879 3,055 3,904 3,850 -0.85%
-
Tax Rate 23.06% 30.63% 36.91% 27.62% 30.23% 41.59% 23.16% -
Total Cost 43,074 54,297 41,268 39,672 35,564 43,278 40,070 4.94%
-
Net Worth 163,654 157,156 153,067 152,573 151,410 148,405 143,536 9.14%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 163,654 157,156 153,067 152,573 151,410 148,405 143,536 9.14%
NOSH 131,979 132,064 131,954 132,672 133,991 133,698 134,146 -1.08%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.81% 9.12% 6.49% 7.04% 8.11% 7.80% 9.10% -
ROE 2.32% 3.38% 1.90% 1.89% 2.02% 2.63% 2.68% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 35.79 45.24 33.44 32.17 28.88 35.11 32.86 5.86%
EPS 2.88 4.02 2.20 2.17 2.28 2.92 2.87 0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.19 1.16 1.15 1.13 1.11 1.07 10.33%
Adjusted Per Share Value based on latest NOSH - 132,672
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 35.25 44.59 32.93 31.85 28.88 35.03 32.90 4.71%
EPS 2.84 3.96 2.17 2.15 2.28 2.91 2.87 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2213 1.1728 1.1423 1.1386 1.1299 1.1075 1.0712 9.14%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.04 1.12 1.05 0.95 1.02 0.99 0.90 -
P/RPS 2.91 2.48 3.14 2.95 3.53 2.82 2.74 4.09%
P/EPS 36.11 27.87 47.73 43.78 44.74 33.90 31.36 9.86%
EY 2.77 3.59 2.10 2.28 2.24 2.95 3.19 -8.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.94 0.91 0.83 0.90 0.89 0.84 0.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 23/02/11 15/11/10 17/08/10 18/05/10 24/02/10 18/11/09 -
Price 1.03 1.08 1.11 1.00 1.03 1.13 0.78 -
P/RPS 2.88 2.39 3.32 3.11 3.57 3.22 2.37 13.88%
P/EPS 35.76 26.87 50.45 46.08 45.18 38.70 27.18 20.08%
EY 2.80 3.72 1.98 2.17 2.21 2.58 3.68 -16.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.91 0.96 0.87 0.91 1.02 0.73 8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment