[DEGEM] QoQ Quarter Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 111.19%
YoY- -97.81%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 33,869 44,300 41,806 38,061 37,804 53,281 43,810 -15.77%
PBT 754 2,555 1,037 569 140 9,414 3,600 -64.76%
Tax -246 -2,284 -427 -478 -1,004 -919 -1,841 -73.89%
NP 508 271 610 91 -864 8,495 1,759 -56.34%
-
NP to SH 503 177 592 98 -876 8,167 1,549 -52.78%
-
Tax Rate 32.63% 89.39% 41.18% 84.01% 717.14% 9.76% 51.14% -
Total Cost 33,361 44,029 41,196 37,970 38,668 44,786 42,051 -14.31%
-
Net Worth 249,889 248,580 248,580 247,272 248,580 247,751 252,934 -0.80%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 249,889 248,580 248,580 247,272 248,580 247,751 252,934 -0.80%
NOSH 134,000 134,000 134,000 134,000 134,000 134,000 134,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.50% 0.61% 1.46% 0.24% -2.29% 15.94% 4.02% -
ROE 0.20% 0.07% 0.24% 0.04% -0.35% 3.30% 0.61% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 25.89 33.86 31.95 29.09 28.90 41.08 33.78 -16.26%
EPS 0.38 0.14 0.45 0.07 -0.67 6.30 1.19 -53.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.90 1.90 1.89 1.90 1.91 1.95 -1.37%
Adjusted Per Share Value based on latest NOSH - 134,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 25.28 33.06 31.20 28.40 28.21 39.76 32.69 -15.76%
EPS 0.38 0.13 0.44 0.07 -0.65 6.09 1.16 -52.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8648 1.8551 1.8551 1.8453 1.8551 1.8489 1.8876 -0.80%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.05 1.05 1.09 1.05 1.03 1.04 0.96 -
P/RPS 4.06 3.10 3.41 3.61 3.56 2.53 2.84 26.93%
P/EPS 273.11 776.12 240.89 1,401.77 -153.83 16.52 80.39 126.15%
EY 0.37 0.13 0.42 0.07 -0.65 6.05 1.24 -55.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.57 0.56 0.54 0.54 0.49 8.01%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 25/02/19 21/11/18 28/08/18 25/05/18 28/02/18 23/11/17 -
Price 0.965 1.05 1.05 1.09 1.10 0.985 1.00 -
P/RPS 3.73 3.10 3.29 3.75 3.81 2.40 2.96 16.68%
P/EPS 251.00 776.12 232.05 1,455.17 -164.29 15.64 83.74 108.02%
EY 0.40 0.13 0.43 0.07 -0.61 6.39 1.19 -51.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.55 0.58 0.58 0.52 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment