[DEGEM] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[DEGEM] DEGEM BHD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 504.08%
YoY- -61.78%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 34,492 33,869 44,300 41,806 38,061 37,804 53,281 -25.22%
PBT 3,720 754 2,555 1,037 569 140 9,414 -46.24%
Tax -847 -246 -2,284 -427 -478 -1,004 -919 -5.30%
NP 2,873 508 271 610 91 -864 8,495 -51.55%
-
NP to SH 2,750 503 177 592 98 -876 8,167 -51.69%
-
Tax Rate 22.77% 32.63% 89.39% 41.18% 84.01% 717.14% 9.76% -
Total Cost 31,619 33,361 44,029 41,196 37,970 38,668 44,786 -20.76%
-
Net Worth 252,505 249,889 248,580 248,580 247,272 248,580 247,751 1.27%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 252,505 249,889 248,580 248,580 247,272 248,580 247,751 1.27%
NOSH 134,000 134,000 134,000 134,000 134,000 134,000 134,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.33% 1.50% 0.61% 1.46% 0.24% -2.29% 15.94% -
ROE 1.09% 0.20% 0.07% 0.24% 0.04% -0.35% 3.30% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.36 25.89 33.86 31.95 29.09 28.90 41.08 -25.66%
EPS 2.10 0.38 0.14 0.45 0.07 -0.67 6.30 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.91 1.90 1.90 1.89 1.90 1.91 0.69%
Adjusted Per Share Value based on latest NOSH - 134,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 25.74 25.28 33.06 31.20 28.40 28.21 39.76 -25.22%
EPS 2.05 0.38 0.13 0.44 0.07 -0.65 6.09 -51.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8844 1.8648 1.8551 1.8551 1.8453 1.8551 1.8489 1.27%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.02 1.05 1.05 1.09 1.05 1.03 1.04 -
P/RPS 3.87 4.06 3.10 3.41 3.61 3.56 2.53 32.86%
P/EPS 48.53 273.11 776.12 240.89 1,401.77 -153.83 16.52 105.52%
EY 2.06 0.37 0.13 0.42 0.07 -0.65 6.05 -51.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.55 0.57 0.56 0.54 0.54 -1.24%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 23/05/19 25/02/19 21/11/18 28/08/18 25/05/18 28/02/18 -
Price 0.90 0.965 1.05 1.05 1.09 1.10 0.985 -
P/RPS 3.41 3.73 3.10 3.29 3.75 3.81 2.40 26.46%
P/EPS 42.82 251.00 776.12 232.05 1,455.17 -164.29 15.64 96.06%
EY 2.34 0.40 0.13 0.43 0.07 -0.61 6.39 -48.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.55 0.55 0.58 0.58 0.52 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment