[ASIAFLE] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -25.45%
YoY- 79.19%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 66,630 72,677 70,883 61,686 62,200 68,068 73,931 -6.71%
PBT 18,813 13,033 19,843 14,254 18,886 18,648 27,440 -22.30%
Tax -3,069 -1,369 -1,194 -2,562 -3,202 2,086 126 -
NP 15,744 11,664 18,649 11,692 15,684 20,734 27,566 -31.23%
-
NP to SH 15,744 11,664 18,649 11,692 15,684 20,734 27,566 -31.23%
-
Tax Rate 16.31% 10.50% 6.02% 17.97% 16.95% -11.19% -0.46% -
Total Cost 50,886 61,013 52,234 49,994 46,516 47,334 46,365 6.41%
-
Net Worth 329,982 317,315 310,451 298,767 297,745 227,351 260,159 17.22%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - 18,278 13,712 - - 17,051 11,372 -
Div Payout % - 156.71% 73.53% - - 82.24% 41.25% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 329,982 317,315 310,451 298,767 297,745 227,351 260,159 17.22%
NOSH 114,585 114,240 114,270 114,068 113,982 113,675 113,721 0.50%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 23.63% 16.05% 26.31% 18.95% 25.22% 30.46% 37.29% -
ROE 4.77% 3.68% 6.01% 3.91% 5.27% 9.12% 10.60% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 58.15 63.62 62.03 54.08 54.57 59.88 65.01 -7.18%
EPS 13.74 10.21 16.32 10.25 13.76 18.25 24.24 -31.57%
DPS 0.00 16.00 12.00 0.00 0.00 15.00 10.00 -
NAPS 2.8798 2.7776 2.7168 2.6192 2.6122 2.00 2.2877 16.63%
Adjusted Per Share Value based on latest NOSH - 114,068
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 34.00 37.08 36.17 31.48 31.74 34.73 37.72 -6.70%
EPS 8.03 5.95 9.52 5.97 8.00 10.58 14.07 -31.26%
DPS 0.00 9.33 7.00 0.00 0.00 8.70 5.80 -
NAPS 1.6838 1.6192 1.5841 1.5245 1.5193 1.1601 1.3275 17.22%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 4.60 5.05 5.19 4.93 5.15 4.52 4.70 -
P/RPS 7.91 7.94 8.37 9.12 9.44 7.55 7.23 6.19%
P/EPS 33.48 49.46 31.80 48.10 37.43 24.78 19.39 44.06%
EY 2.99 2.02 3.14 2.08 2.67 4.04 5.16 -30.56%
DY 0.00 3.17 2.31 0.00 0.00 3.32 2.13 -
P/NAPS 1.60 1.82 1.91 1.88 1.97 2.26 2.05 -15.26%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 27/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 4.23 4.50 5.05 5.10 5.10 4.96 4.52 -
P/RPS 7.27 7.07 8.14 9.43 9.35 8.28 6.95 3.05%
P/EPS 30.79 44.07 30.94 49.76 37.06 27.19 18.65 39.81%
EY 3.25 2.27 3.23 2.01 2.70 3.68 5.36 -28.42%
DY 0.00 3.56 2.38 0.00 0.00 3.02 2.21 -
P/NAPS 1.47 1.62 1.86 1.95 1.95 2.48 1.98 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment