[ASIAFLE] YoY Quarter Result on 30-Jun-2009 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -24.36%
YoY- -27.07%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 86,204 59,860 66,630 62,200 84,776 43,574 32,321 17.74%
PBT 19,412 15,643 18,813 18,886 17,118 11,812 11,326 9.38%
Tax -4,598 -2,373 -3,069 -3,202 4,389 -1,549 -2,197 13.08%
NP 14,814 13,270 15,744 15,684 21,507 10,263 9,129 8.39%
-
NP to SH 14,814 13,270 15,744 15,684 21,507 10,263 9,129 8.39%
-
Tax Rate 23.69% 15.17% 16.31% 16.95% -25.64% 13.11% 19.40% -
Total Cost 71,390 46,590 50,886 46,516 63,269 33,311 23,192 20.58%
-
Net Worth 384,701 361,077 329,982 297,745 247,330 193,915 178,834 13.60%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 384,701 361,077 329,982 297,745 247,330 193,915 178,834 13.60%
NOSH 115,644 115,356 114,585 113,982 113,433 69,344 69,740 8.78%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 17.18% 22.17% 23.63% 25.22% 25.37% 23.55% 28.24% -
ROE 3.85% 3.68% 4.77% 5.27% 8.70% 5.29% 5.10% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 74.54 51.89 58.15 54.57 74.74 62.84 46.34 8.23%
EPS 12.81 11.50 13.74 13.76 18.96 14.80 13.09 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3266 3.1301 2.8798 2.6122 2.1804 2.7964 2.5643 4.42%
Adjusted Per Share Value based on latest NOSH - 113,982
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 43.99 30.54 34.00 31.74 43.26 22.23 16.49 17.74%
EPS 7.56 6.77 8.03 8.00 10.97 5.24 4.66 8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.963 1.8425 1.6838 1.5193 1.2621 0.9895 0.9125 13.60%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 3.50 3.97 4.60 5.15 5.10 5.60 0.00 -
P/RPS 4.70 7.65 7.91 9.44 6.82 8.91 0.00 -
P/EPS 27.32 34.51 33.48 37.43 26.90 37.84 0.00 -
EY 3.66 2.90 2.99 2.67 3.72 2.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.27 1.60 1.97 2.34 2.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 25/08/11 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 -
Price 3.63 3.70 4.23 5.10 4.78 5.60 0.00 -
P/RPS 4.87 7.13 7.27 9.35 6.40 8.91 0.00 -
P/EPS 28.34 32.16 30.79 37.06 25.21 37.84 0.00 -
EY 3.53 3.11 3.25 2.70 3.97 2.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.47 1.95 2.19 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment