[ASIAFLE] QoQ Quarter Result on 31-Mar-2004 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 3.66%
YoY- 31.3%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 29,915 29,572 29,444 32,755 27,504 24,313 22,836 19.62%
PBT 10,235 9,588 9,338 9,467 9,206 8,216 8,459 13.48%
Tax -2,455 -1,460 -1,730 -1,987 -1,990 -1,281 -2,024 13.66%
NP 7,780 8,128 7,608 7,480 7,216 6,935 6,435 13.42%
-
NP to SH 7,780 8,128 7,608 7,480 7,216 6,935 6,435 13.42%
-
Tax Rate 23.99% 15.23% 18.53% 20.99% 21.62% 15.59% 23.93% -
Total Cost 22,135 21,444 21,836 25,275 20,288 17,378 16,401 22.01%
-
Net Worth 145,542 142,747 144,774 134,382 128,476 124,071 124,529 10.90%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 6,965 - - 10,219 6,885 - - -
Div Payout % 89.53% - - 136.62% 95.42% - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 145,542 142,747 144,774 134,382 128,476 124,071 124,529 10.90%
NOSH 69,650 69,589 69,479 68,127 68,854 67,724 67,594 2.00%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 26.01% 27.49% 25.84% 22.84% 26.24% 28.52% 28.18% -
ROE 5.35% 5.69% 5.26% 5.57% 5.62% 5.59% 5.17% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 42.95 42.50 42.38 48.08 39.94 35.90 33.78 17.27%
EPS 11.17 11.68 10.95 10.98 10.48 10.24 9.52 11.19%
DPS 10.00 0.00 0.00 15.00 10.00 0.00 0.00 -
NAPS 2.0896 2.0513 2.0837 1.9725 1.8659 1.832 1.8423 8.71%
Adjusted Per Share Value based on latest NOSH - 68,127
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 15.26 15.09 15.02 16.71 14.03 12.41 11.65 19.61%
EPS 3.97 4.15 3.88 3.82 3.68 3.54 3.28 13.50%
DPS 3.55 0.00 0.00 5.21 3.51 0.00 0.00 -
NAPS 0.7427 0.7284 0.7387 0.6857 0.6556 0.6331 0.6354 10.91%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 29/11/04 02/09/04 31/05/04 26/02/04 27/11/03 30/08/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment