[ASIAFLE] QoQ Quarter Result on 30-Jun-2003 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 12.95%
YoY- 38.3%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 32,755 27,504 24,313 22,836 24,050 22,006 23,882 23.42%
PBT 9,467 9,206 8,216 8,459 7,633 7,013 7,006 22.20%
Tax -1,987 -1,990 -1,281 -2,024 -1,936 -1,543 -1,644 13.45%
NP 7,480 7,216 6,935 6,435 5,697 5,470 5,362 24.82%
-
NP to SH 7,480 7,216 6,935 6,435 5,697 5,470 5,362 24.82%
-
Tax Rate 20.99% 21.62% 15.59% 23.93% 25.36% 22.00% 23.47% -
Total Cost 25,275 20,288 17,378 16,401 18,353 16,536 18,520 23.01%
-
Net Worth 134,382 128,476 124,071 124,529 117,684 116,405 110,868 13.66%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 10,219 6,885 - - 8,692 3,368 - -
Div Payout % 136.62% 95.42% - - 152.58% 61.58% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 134,382 128,476 124,071 124,529 117,684 116,405 110,868 13.66%
NOSH 68,127 68,854 67,724 67,594 66,866 67,364 67,192 0.92%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 22.84% 26.24% 28.52% 28.18% 23.69% 24.86% 22.45% -
ROE 5.57% 5.62% 5.59% 5.17% 4.84% 4.70% 4.84% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 48.08 39.94 35.90 33.78 35.97 32.67 35.54 22.29%
EPS 10.98 10.48 10.24 9.52 8.52 8.12 7.98 23.68%
DPS 15.00 10.00 0.00 0.00 13.00 5.00 0.00 -
NAPS 1.9725 1.8659 1.832 1.8423 1.76 1.728 1.65 12.62%
Adjusted Per Share Value based on latest NOSH - 67,594
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 16.71 14.03 12.41 11.65 12.27 11.23 12.19 23.37%
EPS 3.82 3.68 3.54 3.28 2.91 2.79 2.74 24.77%
DPS 5.21 3.51 0.00 0.00 4.44 1.72 0.00 -
NAPS 0.6857 0.6556 0.6331 0.6354 0.6005 0.594 0.5657 13.67%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 26/02/04 27/11/03 30/08/03 30/05/03 28/02/03 10/12/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment