[RENEUCO] QoQ Quarter Result on 30-Sep-2017 [#1]

Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 73.93%
YoY- 2.11%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,280 1,439 1,685 1,321 1,311 975 904 26.17%
PBT -1,506 -1,162 -1,281 -986 -3,704 -1,129 -1,125 21.52%
Tax 111 -128 0 14 69 -19 -35 -
NP -1,395 -1,290 -1,281 -972 -3,635 -1,148 -1,160 13.12%
-
NP to SH -1,395 -1,309 -1,281 -972 -3,729 -1,138 -1,154 13.51%
-
Tax Rate - - - - - - - -
Total Cost 2,675 2,729 2,966 2,293 4,946 2,123 2,064 18.92%
-
Net Worth 24,367 25,129 26,652 22,655 19,745 20,844 21,954 7.21%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 24,367 25,129 26,652 22,655 19,745 20,844 21,954 7.21%
NOSH 76,149 76,149 76,149 73,082 56,414 56,336 56,292 22.38%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -108.98% -89.65% -76.02% -73.58% -277.27% -117.74% -128.32% -
ROE -5.72% -5.21% -4.81% -4.29% -18.89% -5.46% -5.26% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.68 1.89 2.21 1.81 2.32 1.73 1.61 2.88%
EPS -1.83 -1.69 -1.68 -1.33 -6.61 -2.02 -2.05 -7.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.35 0.31 0.35 0.37 0.39 -12.38%
Adjusted Per Share Value based on latest NOSH - 73,082
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.11 0.13 0.15 0.12 0.11 0.09 0.08 23.72%
EPS -0.12 -0.11 -0.11 -0.09 -0.33 -0.10 -0.10 12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.022 0.0233 0.0198 0.0173 0.0182 0.0192 7.18%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.45 0.65 0.76 0.785 0.975 0.41 0.36 -
P/RPS 26.77 34.40 34.35 43.43 41.96 23.69 22.42 12.58%
P/EPS -24.56 -37.81 -45.18 -59.02 -14.75 -20.30 -17.56 25.14%
EY -4.07 -2.64 -2.21 -1.69 -6.78 -4.93 -5.69 -20.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.97 2.17 2.53 2.79 1.11 0.92 33.03%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 21/05/18 28/02/18 30/11/17 29/08/17 31/05/17 27/02/17 -
Price 0.455 0.50 0.70 0.795 0.865 0.695 0.46 -
P/RPS 27.07 26.46 31.63 43.98 37.22 40.16 28.64 -3.69%
P/EPS -24.84 -29.09 -41.61 -59.77 -13.09 -34.41 -22.44 7.02%
EY -4.03 -3.44 -2.40 -1.67 -7.64 -2.91 -4.46 -6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.52 2.00 2.56 2.47 1.88 1.18 13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment