[RENEUCO] QoQ Quarter Result on 31-Jan-2003 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
20-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jan-2003 [#3]
Profit Trend
QoQ- -71.17%
YoY- -94.06%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 6,013 5,755 6,620 6,769 7,761 7,155 6,932 -9.02%
PBT -1,213 -1,034 -1,219 276 1,154 833 2,898 -
Tax 0 39 -513 53 -13 13 -851 -
NP -1,213 -995 -1,732 329 1,141 846 2,047 -
-
NP to SH -1,213 -995 -1,732 329 1,141 846 2,047 -
-
Tax Rate - - - -19.20% 1.13% -1.56% 29.37% -
Total Cost 7,226 6,750 8,352 6,440 6,620 6,309 4,885 29.73%
-
Net Worth 54,912 57,734 58,690 60,453 59,923 61,191 55,010 -0.11%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - 1,436 - - - 1,871 -
Div Payout % - - 0.00% - - - 91.41% -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 54,912 57,734 58,690 60,453 59,923 61,191 55,010 -0.11%
NOSH 40,979 40,946 41,042 41,124 41,043 41,067 37,422 6.22%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin -20.17% -17.29% -26.16% 4.86% 14.70% 11.82% 29.53% -
ROE -2.21% -1.72% -2.95% 0.54% 1.90% 1.38% 3.72% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 14.67 14.05 16.13 16.46 18.91 17.42 18.52 -14.35%
EPS -2.96 -2.43 -4.22 0.80 2.78 2.06 5.47 -
DPS 0.00 0.00 3.50 0.00 0.00 0.00 5.00 -
NAPS 1.34 1.41 1.43 1.47 1.46 1.49 1.47 -5.97%
Adjusted Per Share Value based on latest NOSH - 41,124
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 0.53 0.50 0.58 0.59 0.68 0.63 0.61 -8.92%
EPS -0.11 -0.09 -0.15 0.03 0.10 0.07 0.18 -
DPS 0.00 0.00 0.13 0.00 0.00 0.00 0.16 -
NAPS 0.0481 0.0505 0.0514 0.0529 0.0525 0.0536 0.0482 -0.13%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 -
Price 1.11 0.93 0.70 1.02 1.24 1.40 1.65 -
P/RPS 7.56 6.62 4.34 6.20 6.56 8.04 8.91 -10.34%
P/EPS -37.50 -38.27 -16.59 127.50 44.60 67.96 30.16 -
EY -2.67 -2.61 -6.03 0.78 2.24 1.47 3.32 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 3.03 -
P/NAPS 0.83 0.66 0.49 0.69 0.85 0.94 1.12 -18.06%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 18/12/03 24/09/03 23/06/03 20/03/03 17/12/02 24/09/02 27/06/02 -
Price 1.23 0.94 0.85 0.81 1.04 1.23 1.53 -
P/RPS 8.38 6.69 5.27 4.92 5.50 7.06 8.26 0.96%
P/EPS -41.55 -38.68 -20.14 101.25 37.41 59.71 27.97 -
EY -2.41 -2.59 -4.96 0.99 2.67 1.67 3.58 -
DY 0.00 0.00 4.12 0.00 0.00 0.00 3.27 -
P/NAPS 0.92 0.67 0.59 0.55 0.71 0.83 1.04 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment