[ENGKAH] QoQ Quarter Result on 30-Jun-2006 [#2]

Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 11.8%
YoY- 4.27%
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 14,786 21,238 22,518 19,100 18,821 23,173 21,635 -22.42%
PBT 3,131 4,309 5,398 4,817 4,263 5,772 5,726 -33.15%
Tax -832 -174 -1,251 -1,151 -984 -1,423 -1,457 -31.19%
NP 2,299 4,135 4,147 3,666 3,279 4,349 4,269 -33.83%
-
NP to SH 2,299 4,135 4,147 3,666 3,279 4,349 4,269 -33.83%
-
Tax Rate 26.57% 4.04% 23.18% 23.89% 23.08% 24.65% 25.45% -
Total Cost 12,487 17,103 18,371 15,434 15,542 18,824 17,366 -19.75%
-
Net Worth 90,120 87,637 85,145 85,864 83,952 80,897 79,437 8.78%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - 3,041 - - -
Div Payout % - - - - 92.76% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 90,120 87,637 85,145 85,864 83,952 80,897 79,437 8.78%
NOSH 61,306 61,716 61,255 60,897 60,834 60,825 60,639 0.73%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 15.55% 19.47% 18.42% 19.19% 17.42% 18.77% 19.73% -
ROE 2.55% 4.72% 4.87% 4.27% 3.91% 5.38% 5.37% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 24.12 34.41 36.76 31.36 30.94 38.10 35.68 -22.99%
EPS 3.75 6.70 6.77 6.02 5.39 7.15 7.04 -34.31%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.47 1.42 1.39 1.41 1.38 1.33 1.31 7.99%
Adjusted Per Share Value based on latest NOSH - 60,897
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 10.23 14.69 15.57 13.21 13.02 16.03 14.96 -22.39%
EPS 1.59 2.86 2.87 2.54 2.27 3.01 2.95 -33.79%
DPS 0.00 0.00 0.00 0.00 2.10 0.00 0.00 -
NAPS 0.6233 0.6061 0.5889 0.5939 0.5806 0.5595 0.5494 8.78%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 3.45 3.60 3.09 3.24 3.36 2.84 2.93 -
P/RPS 14.30 10.46 8.41 10.33 10.86 7.45 8.21 44.81%
P/EPS 92.00 53.73 45.64 53.82 62.34 39.72 41.62 69.77%
EY 1.09 1.86 2.19 1.86 1.60 2.52 2.40 -40.94%
DY 0.00 0.00 0.00 0.00 1.49 0.00 0.00 -
P/NAPS 2.35 2.54 2.22 2.30 2.43 2.14 2.24 3.25%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 26/02/07 29/11/06 29/08/06 29/05/06 27/02/06 29/11/05 -
Price 2.87 3.55 3.27 3.09 3.35 3.44 2.91 -
P/RPS 11.90 10.32 8.90 9.85 10.83 9.03 8.16 28.62%
P/EPS 76.53 52.99 48.30 51.33 62.15 48.11 41.34 50.82%
EY 1.31 1.89 2.07 1.95 1.61 2.08 2.42 -33.60%
DY 0.00 0.00 0.00 0.00 1.49 0.00 0.00 -
P/NAPS 1.95 2.50 2.35 2.19 2.43 2.59 2.22 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment