[ENGKAH] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 111.8%
YoY- 5.42%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 14,786 81,677 60,439 37,921 18,821 78,981 55,808 -58.78%
PBT 3,131 18,787 14,517 9,080 4,263 20,257 14,485 -64.01%
Tax -832 -3,560 -3,425 -2,135 -984 -5,051 -3,628 -62.56%
NP 2,299 15,227 11,092 6,945 3,279 15,206 10,857 -64.50%
-
NP to SH 2,299 15,227 11,092 6,945 3,279 15,206 10,857 -64.50%
-
Tax Rate 26.57% 18.95% 23.59% 23.51% 23.08% 24.93% 25.05% -
Total Cost 12,487 66,450 49,347 30,976 15,542 63,775 44,951 -57.45%
-
Net Worth 90,120 86,697 84,853 85,823 83,952 80,605 79,279 8.92%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 170 91 - 3,041 - - -
Div Payout % - 1.12% 0.83% - 92.76% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 90,120 86,697 84,853 85,823 83,952 80,605 79,279 8.92%
NOSH 61,306 61,054 61,045 60,867 60,834 60,605 60,518 0.86%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 15.55% 18.64% 18.35% 18.31% 17.42% 19.25% 19.45% -
ROE 2.55% 17.56% 13.07% 8.09% 3.91% 18.86% 13.69% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 24.12 133.78 99.01 62.30 30.94 130.32 92.22 -59.13%
EPS 3.75 24.94 18.17 11.41 5.39 25.09 17.94 -64.81%
DPS 0.00 0.28 0.15 0.00 5.00 0.00 0.00 -
NAPS 1.47 1.42 1.39 1.41 1.38 1.33 1.31 7.99%
Adjusted Per Share Value based on latest NOSH - 60,897
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.52 69.15 51.17 32.10 15.93 66.86 47.25 -58.77%
EPS 1.95 12.89 9.39 5.88 2.78 12.87 9.19 -64.45%
DPS 0.00 0.14 0.08 0.00 2.58 0.00 0.00 -
NAPS 0.7629 0.734 0.7184 0.7266 0.7107 0.6824 0.6712 8.92%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 3.45 3.60 3.09 3.24 3.36 2.84 2.93 -
P/RPS 14.30 2.69 3.12 5.20 10.86 2.18 3.18 172.69%
P/EPS 92.00 14.43 17.01 28.40 62.34 11.32 16.33 216.95%
EY 1.09 6.93 5.88 3.52 1.60 8.83 6.12 -68.37%
DY 0.00 0.08 0.05 0.00 1.49 0.00 0.00 -
P/NAPS 2.35 2.54 2.22 2.30 2.43 2.14 2.24 3.25%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 26/02/07 29/11/06 29/08/06 29/05/06 27/02/06 29/11/05 -
Price 2.87 3.55 3.27 3.09 3.35 3.44 2.91 -
P/RPS 11.90 2.65 3.30 4.96 10.83 2.64 3.16 142.24%
P/EPS 76.53 14.23 18.00 27.08 62.15 13.71 16.22 181.57%
EY 1.31 7.03 5.56 3.69 1.61 7.29 6.16 -64.40%
DY 0.00 0.08 0.05 0.00 1.49 0.00 0.00 -
P/NAPS 1.95 2.50 2.35 2.19 2.43 2.59 2.22 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment