[ENGKAH] QoQ Quarter Result on 30-Jun-2009 [#2]

Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 28.35%
YoY- -46.66%
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 19,082 18,975 20,451 19,589 16,551 19,336 16,311 11.03%
PBT 2,749 1,509 3,010 2,675 2,076 2,772 3,406 -13.32%
Tax -815 -366 -817 -710 0 -546 -687 12.07%
NP 1,934 1,143 2,193 1,965 2,076 2,226 2,719 -20.33%
-
NP to SH 1,934 1,143 2,193 1,965 1,531 2,226 2,719 -20.33%
-
Tax Rate 29.65% 24.25% 27.14% 26.54% 0.00% 19.70% 20.17% -
Total Cost 17,148 17,832 18,258 17,624 14,475 17,110 13,592 16.77%
-
Net Worth 79,090 61,727 78,453 78,476 85,810 87,184 87,131 -6.25%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 2,317 6 3,088 3,089 30 - 92 760.88%
Div Payout % 119.81% 0.54% 140.85% 157.23% 2.02% - 3.41% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 79,090 61,727 78,453 78,476 85,810 87,184 87,131 -6.25%
NOSH 61,789 61,727 61,774 61,792 61,733 61,833 61,795 -0.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 10.14% 6.02% 10.72% 10.03% 12.54% 11.51% 16.67% -
ROE 2.45% 1.85% 2.80% 2.50% 1.78% 2.55% 3.12% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 30.88 30.74 33.11 31.70 26.81 31.27 26.40 11.02%
EPS 3.13 1.85 3.55 3.18 2.48 3.60 4.40 -20.32%
DPS 3.75 0.01 5.00 5.00 0.05 0.00 0.15 756.66%
NAPS 1.28 1.00 1.27 1.27 1.39 1.41 1.41 -6.25%
Adjusted Per Share Value based on latest NOSH - 61,792
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 16.15 16.06 17.31 16.58 14.01 16.37 13.81 11.00%
EPS 1.64 0.97 1.86 1.66 1.30 1.88 2.30 -20.20%
DPS 1.96 0.01 2.61 2.62 0.03 0.00 0.08 745.19%
NAPS 0.6696 0.5226 0.6642 0.6644 0.7265 0.7381 0.7376 -6.25%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.08 2.13 2.43 2.51 2.37 2.44 2.54 -
P/RPS 6.74 6.93 7.34 7.92 8.84 7.80 9.62 -21.13%
P/EPS 66.45 115.03 68.45 78.93 95.56 67.78 57.73 9.84%
EY 1.50 0.87 1.46 1.27 1.05 1.48 1.73 -9.08%
DY 1.80 0.00 2.06 1.99 0.02 0.00 0.06 867.49%
P/NAPS 1.63 2.13 1.91 1.98 1.71 1.73 1.80 -6.40%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 24/11/09 25/08/09 29/05/09 26/02/09 27/11/08 -
Price 1.99 2.12 2.09 2.38 2.35 2.37 2.45 -
P/RPS 6.44 6.90 6.31 7.51 8.77 7.58 9.28 -21.63%
P/EPS 63.58 114.49 58.87 74.84 94.76 65.83 55.68 9.25%
EY 1.57 0.87 1.70 1.34 1.06 1.52 1.80 -8.71%
DY 1.88 0.00 2.39 2.10 0.02 0.00 0.06 895.97%
P/NAPS 1.55 2.12 1.65 1.87 1.69 1.68 1.74 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment