[ENGKAH] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 14.17%
YoY- -44.5%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 76,328 75,556 75,454 72,280 66,204 72,542 70,361 5.58%
PBT 10,996 9,270 10,348 9,502 8,304 13,495 14,480 -16.77%
Tax -3,260 -2,438 -2,762 -2,510 0 -2,395 -2,456 20.80%
NP 7,736 6,832 7,585 6,992 8,304 11,100 12,024 -25.49%
-
NP to SH 7,736 6,832 7,585 6,992 6,124 11,100 12,024 -25.49%
-
Tax Rate 29.65% 26.30% 26.69% 26.42% 0.00% 17.75% 16.96% -
Total Cost 68,592 68,724 67,869 65,288 57,900 61,442 58,337 11.41%
-
Net Worth 79,090 77,272 78,532 78,582 85,810 84,638 87,151 -6.27%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 9,268 179 8,244 12,375 123 9,267 123 1688.67%
Div Payout % 119.81% 2.62% 108.70% 176.99% 2.02% 83.49% 1.03% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 79,090 77,272 78,532 78,582 85,810 84,638 87,151 -6.27%
NOSH 61,789 61,818 61,836 61,876 61,733 61,780 61,809 -0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 10.14% 9.04% 10.05% 9.67% 12.54% 15.30% 17.09% -
ROE 9.78% 8.84% 9.66% 8.90% 7.14% 13.11% 13.80% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 123.53 122.22 122.02 116.81 107.24 117.42 113.84 5.60%
EPS 12.52 11.05 12.27 11.30 9.92 17.95 19.45 -25.46%
DPS 15.00 0.29 13.33 20.00 0.20 15.00 0.20 1683.13%
NAPS 1.28 1.25 1.27 1.27 1.39 1.37 1.41 -6.25%
Adjusted Per Share Value based on latest NOSH - 61,792
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 64.62 63.96 63.88 61.19 56.05 61.41 59.57 5.57%
EPS 6.55 5.78 6.42 5.92 5.18 9.40 10.18 -25.49%
DPS 7.85 0.15 6.98 10.48 0.10 7.85 0.10 1738.23%
NAPS 0.6696 0.6542 0.6648 0.6653 0.7265 0.7165 0.7378 -6.26%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.08 2.13 2.43 2.51 2.37 2.44 2.54 -
P/RPS 1.68 1.74 1.99 2.15 2.21 2.08 2.23 -17.21%
P/EPS 16.61 19.27 19.81 22.21 23.89 13.58 13.06 17.40%
EY 6.02 5.19 5.05 4.50 4.19 7.36 7.66 -14.85%
DY 7.21 0.14 5.49 7.97 0.08 6.15 0.08 1915.67%
P/NAPS 1.63 1.70 1.91 1.98 1.71 1.78 1.80 -6.40%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 24/11/09 25/08/09 29/05/09 26/02/09 27/11/08 -
Price 1.99 2.12 2.09 2.38 2.35 2.37 2.45 -
P/RPS 1.61 1.73 1.71 2.04 2.19 2.02 2.15 -17.55%
P/EPS 15.89 19.18 17.04 21.06 23.69 13.19 12.59 16.80%
EY 6.29 5.21 5.87 4.75 4.22 7.58 7.94 -14.39%
DY 7.54 0.14 6.38 8.40 0.09 6.33 0.08 1976.78%
P/NAPS 1.55 1.70 1.65 1.87 1.69 1.73 1.74 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment