[ENGKAH] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 11.6%
YoY- -19.35%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 24,038 19,082 18,975 20,451 19,589 16,551 19,336 15.66%
PBT 4,159 2,749 1,509 3,010 2,675 2,076 2,772 31.15%
Tax -620 -815 -366 -817 -710 0 -546 8.86%
NP 3,539 1,934 1,143 2,193 1,965 2,076 2,226 36.33%
-
NP to SH 3,539 1,934 1,143 2,193 1,965 1,531 2,226 36.33%
-
Tax Rate 14.91% 29.65% 24.25% 27.14% 26.54% 0.00% 19.70% -
Total Cost 20,499 17,148 17,832 18,258 17,624 14,475 17,110 12.84%
-
Net Worth 80,431 79,090 61,727 78,453 78,476 85,810 87,184 -5.24%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 2,320 2,317 6 3,088 3,089 30 - -
Div Payout % 65.56% 119.81% 0.54% 140.85% 157.23% 2.02% - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 80,431 79,090 61,727 78,453 78,476 85,810 87,184 -5.24%
NOSH 61,870 61,789 61,727 61,774 61,792 61,733 61,833 0.03%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 14.72% 10.14% 6.02% 10.72% 10.03% 12.54% 11.51% -
ROE 4.40% 2.45% 1.85% 2.80% 2.50% 1.78% 2.55% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 38.85 30.88 30.74 33.11 31.70 26.81 31.27 15.61%
EPS 5.72 3.13 1.85 3.55 3.18 2.48 3.60 36.27%
DPS 3.75 3.75 0.01 5.00 5.00 0.05 0.00 -
NAPS 1.30 1.28 1.00 1.27 1.27 1.39 1.41 -5.28%
Adjusted Per Share Value based on latest NOSH - 61,774
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 20.35 16.15 16.06 17.31 16.58 14.01 16.37 15.66%
EPS 3.00 1.64 0.97 1.86 1.66 1.30 1.88 36.67%
DPS 1.96 1.96 0.01 2.61 2.62 0.03 0.00 -
NAPS 0.6809 0.6696 0.5226 0.6642 0.6644 0.7265 0.7381 -5.24%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 2.15 2.08 2.13 2.43 2.51 2.37 2.44 -
P/RPS 5.53 6.74 6.93 7.34 7.92 8.84 7.80 -20.54%
P/EPS 37.59 66.45 115.03 68.45 78.93 95.56 67.78 -32.57%
EY 2.66 1.50 0.87 1.46 1.27 1.05 1.48 47.98%
DY 1.74 1.80 0.00 2.06 1.99 0.02 0.00 -
P/NAPS 1.65 1.63 2.13 1.91 1.98 1.71 1.73 -3.11%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 25/02/10 24/11/09 25/08/09 29/05/09 26/02/09 -
Price 2.09 1.99 2.12 2.09 2.38 2.35 2.37 -
P/RPS 5.38 6.44 6.90 6.31 7.51 8.77 7.58 -20.48%
P/EPS 36.54 63.58 114.49 58.87 74.84 94.76 65.83 -32.53%
EY 2.74 1.57 0.87 1.70 1.34 1.06 1.52 48.27%
DY 1.79 1.88 0.00 2.39 2.10 0.02 0.00 -
P/NAPS 1.61 1.55 2.12 1.65 1.87 1.69 1.68 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment