[ENGKAH] QoQ Quarter Result on 30-Sep-2003 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 16.65%
YoY- 34.12%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 14,773 13,104 15,770 14,617 12,838 11,114 14,670 0.46%
PBT 4,023 3,156 4,261 3,844 3,309 2,596 3,895 2.18%
Tax -1,062 -667 -1,092 -1,069 -930 -618 -593 47.52%
NP 2,961 2,489 3,169 2,775 2,379 1,978 3,302 -7.01%
-
NP to SH 2,961 2,489 3,169 2,775 2,379 1,978 3,302 -7.01%
-
Tax Rate 26.40% 21.13% 25.63% 27.81% 28.11% 23.81% 15.22% -
Total Cost 11,812 10,615 12,601 11,842 10,459 9,136 11,368 2.58%
-
Net Worth 68,115 64,826 62,019 81,975 58,775 56,343 55,166 15.10%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 68,115 64,826 62,019 81,975 58,775 56,343 55,166 15.10%
NOSH 40,067 40,016 40,012 55,389 39,983 39,959 39,975 0.15%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 20.04% 18.99% 20.10% 18.98% 18.53% 17.80% 22.51% -
ROE 4.35% 3.84% 5.11% 3.39% 4.05% 3.51% 5.99% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 36.87 32.75 39.41 26.39 32.11 27.81 36.70 0.30%
EPS 7.39 6.22 7.92 6.94 5.95 4.95 8.26 -7.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.62 1.55 1.48 1.47 1.41 1.38 14.93%
Adjusted Per Share Value based on latest NOSH - 55,389
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 12.51 11.09 13.35 12.37 10.87 9.41 12.42 0.48%
EPS 2.51 2.11 2.68 2.35 2.01 1.67 2.80 -7.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5766 0.5488 0.525 0.694 0.4976 0.477 0.467 15.10%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 4.49 4.09 3.64 2.89 2.44 1.81 1.70 -
P/RPS 12.18 12.49 9.24 10.95 7.60 6.51 4.63 90.67%
P/EPS 60.76 65.76 45.96 57.68 41.01 36.57 20.58 105.93%
EY 1.65 1.52 2.18 1.73 2.44 2.73 4.86 -51.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.52 2.35 1.95 1.66 1.28 1.23 66.46%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 17/09/04 26/05/04 26/02/04 20/11/03 28/08/03 28/05/03 27/02/03 -
Price 4.42 4.27 3.55 3.29 2.91 2.12 1.83 -
P/RPS 11.99 13.04 9.01 12.47 9.06 7.62 4.99 79.49%
P/EPS 59.81 68.65 44.82 65.67 48.91 42.83 22.15 94.02%
EY 1.67 1.46 2.23 1.52 2.04 2.33 4.51 -48.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.64 2.29 2.22 1.98 1.50 1.33 56.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment