[ENGKAH] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 9.13%
YoY- 1.89%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 80,585 74,410 60,602 51,425 42,884 0 -
PBT 19,356 19,313 15,918 12,998 12,578 0 -
Tax -4,566 -4,837 -3,844 -3,489 -8,308 0 -
NP 14,789 14,476 12,074 9,509 4,270 0 -
-
NP to SH 14,789 14,476 12,074 9,509 9,333 0 -
-
Tax Rate 23.59% 25.05% 24.15% 26.84% 66.05% - -
Total Cost 65,796 59,934 48,528 41,916 38,613 0 -
-
Net Worth 84,853 79,279 69,507 80,922 50,332 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div 122 - - - - - -
Div Payout % 0.83% - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 84,853 79,279 69,507 80,922 50,332 0 -
NOSH 61,045 60,518 40,177 54,677 42,296 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 18.35% 19.45% 19.92% 18.49% 9.96% 0.00% -
ROE 17.43% 18.26% 17.37% 11.75% 18.54% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 132.01 122.96 150.84 94.05 101.39 0.00 -
EPS 24.23 23.92 30.05 23.77 22.07 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.31 1.73 1.48 1.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 55,389
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 68.22 62.99 51.30 43.54 36.30 0.00 -
EPS 12.52 12.26 10.22 8.05 7.90 0.00 -
DPS 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7184 0.6712 0.5884 0.6851 0.4261 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 3.09 2.93 4.42 2.89 1.62 0.00 -
P/RPS 2.34 2.38 2.93 3.07 1.60 0.00 -
P/EPS 12.75 12.25 14.71 16.62 7.34 0.00 -
EY 7.84 8.16 6.80 6.02 13.62 0.00 -
DY 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.24 2.55 1.95 1.36 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/11/06 29/11/05 26/11/04 20/11/03 29/11/02 - -
Price 3.27 2.91 4.68 3.29 1.67 0.00 -
P/RPS 2.48 2.37 3.10 3.50 1.65 0.00 -
P/EPS 13.50 12.17 15.57 18.92 7.57 0.00 -
EY 7.41 8.22 6.42 5.29 13.21 0.00 -
DY 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.22 2.71 2.22 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment