[ENGKAH] QoQ TTM Result on 31-Mar-2004 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 4.96%
YoY- 17.7%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 65,001 61,222 58,264 56,329 54,339 53,239 50,389 18.40%
PBT 17,411 16,200 15,284 14,570 14,010 13,581 12,701 23.28%
Tax -3,504 -3,975 -3,890 -3,758 -3,709 -3,205 -3,009 10.63%
NP 13,907 12,225 11,394 10,812 10,301 10,376 9,692 27.07%
-
NP to SH 13,907 12,225 11,394 10,812 10,301 10,376 10,437 20.98%
-
Tax Rate 20.13% 24.54% 25.45% 25.79% 26.47% 23.60% 23.69% -
Total Cost 51,094 48,997 46,870 45,517 44,038 42,863 40,697 16.29%
-
Net Worth 74,414 69,547 40,067 64,826 62,019 81,975 58,775 16.94%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 74,414 69,547 40,067 64,826 62,019 81,975 58,775 16.94%
NOSH 40,223 40,200 40,067 40,016 40,012 55,389 39,983 0.39%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 21.40% 19.97% 19.56% 19.19% 18.96% 19.49% 19.23% -
ROE 18.69% 17.58% 28.44% 16.68% 16.61% 12.66% 17.76% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 161.60 152.29 145.41 140.77 135.80 96.12 126.03 17.93%
EPS 34.57 30.41 28.44 27.02 25.74 18.73 26.10 20.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.73 1.00 1.62 1.55 1.48 1.47 16.48%
Adjusted Per Share Value based on latest NOSH - 40,016
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 55.03 51.83 49.33 47.69 46.00 45.07 42.66 18.40%
EPS 11.77 10.35 9.65 9.15 8.72 8.78 8.84 20.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.5888 0.3392 0.5488 0.525 0.694 0.4976 16.94%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 4.55 4.42 4.49 4.09 3.64 2.89 2.44 -
P/RPS 2.82 2.90 3.09 2.91 2.68 3.01 1.94 28.17%
P/EPS 13.16 14.53 15.79 15.14 14.14 15.43 9.35 25.46%
EY 7.60 6.88 6.33 6.61 7.07 6.48 10.70 -20.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.55 4.49 2.52 2.35 1.95 1.66 29.82%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 26/11/04 17/09/04 26/05/04 26/02/04 20/11/03 28/08/03 -
Price 5.00 4.68 4.42 4.27 3.55 3.29 2.91 -
P/RPS 3.09 3.07 3.04 3.03 2.61 3.42 2.31 21.29%
P/EPS 14.46 15.39 15.54 15.80 13.79 17.56 11.15 18.82%
EY 6.91 6.50 6.43 6.33 7.25 5.69 8.97 -15.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.71 4.42 2.64 2.29 2.22 1.98 22.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment